SLATE NORWEGIAN RE (WSC) AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

−7,78 %

Current Ratio

0,44

Debt-to-Equity Ratio

−554,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	100 000	−1 063 000	−305 000	−38 000
Total Assets	799 377 000	53 078 000	12 517 000	2 076 000
Total Equity	−1 286 000	−1 386 000	−323 000	−18 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	252 000	83 000	4 000
Operating Profit	−53 000	−252 000	−83 000	−4 000
Financial Income	154 000	0	0	0
Financial Costs	1 000	811 000	222 000	34 000
Financial Balance	153 000	−811 000	−222 000	−34 000
Earnings Before Tax	100 000	−1 063 000	−305 000	−38 000
Tax	0	0	0	0
Net Income	100 000	−1 063 000	−305 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	760 828 000	52 688 000	12 488 000	2 059 000
Total Current Assets	38 550 000	390 000	28 000	16 000
Total Assets	799 377 000	53 078 000	12 517 000	2 076 000
Total Retained Equity	−1 316 000	−1 416 000	−353 000	−48 000
Total Equity	−1 286 000	−1 386 000	−323 000	−18 000
Total Long-Term Debt	712 789 000	38 939 000	12 398 000	2 094 000
Total Current Debt	87 874 000	15 526 000	441 000	0
Total Equity and Debt	799 377 000	53 078 000	12 517 000	2 076 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	252 000	83 000	4 000
Operating Profit	−53 000	−252 000	−83 000	−4 000
Financial Income	154 000	0	0	0
Financial Costs	1 000	811 000	222 000	34 000
Financial Balance	153 000	−811 000	−222 000	−34 000
Dividends	0	0	0	0
Net Income	100 000	−1 063 000	−305 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	760 828 000	52 688 000	12 488 000	2 059 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	760 828 000	52 688 000	12 488 000	2 059 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	760 828 000	52 688 000	12 488 000	2 059 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 340 000	390 000	28 000	16 000
Total Current Assets	38 550 000	390 000	28 000	16 000
Total Assets	799 377 000	53 078 000	12 517 000	2 076 000
Total Equity	−1 286 000	−1 386 000	−323 000	−18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	712 789 000	38 939 000	12 398 000	2 094 000
Creditors	84 867 000	15 526 000	441 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 008 000	0	0	0
Total Current Debt	87 874 000	15 526 000	441 000	0
Total Equity and Debt	799 377 000	53 078 000	12 517 000	2 076 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,78 %	76,7 %	94,43 %	211,11 %
Debt-to-Equity Ratio	−554,27	−28,09	−38,38	−116,33
Operating Profit Margin	-	-	-	-
Current Ratio	0,44	0,03	0,06	-
Quick Ratio	0,44	0,03	0,06	-
Equity Ratio	−0	−0,03	−0,03	−0,01
Gross Profit Margin	-	-	-	-