OAC PROPERTY DEVELOPMENT AS

0251 OSLO

Finances

Share Ownership

Return on Equity

45,08 %

Current Ratio

Debt-to-Equity Ratio

−8,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−220 000	−130 000	−103 000	−55 000
Total Assets	3 839 000	2 263 000	2 236 000	1 953 000
Total Equity	−488 000	−268 000	−138 000	−35 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	82 000	32 000	10 000	4 000
Operating Profit	−82 000	−32 000	−10 000	−4 000
Financial Income	0	0	0	0
Financial Costs	138 000	98 000	93 000	50 000
Financial Balance	−138 000	−98 000	−93 000	−50 000
Earnings Before Tax	−220 000	−130 000	−103 000	−55 000
Tax	0	0	0	0
Net Income	−220 000	−130 000	−103 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 827 000	2 221 000	2 215 000	1 937 000
Total Current Assets	12 000	41 000	21 000	16 000
Total Assets	3 839 000	2 263 000	2 236 000	1 953 000
Total Retained Equity	−518 000	−298 000	−168 000	−65 000
Total Equity	−488 000	−268 000	−138 000	−35 000
Total Long-Term Debt	4 324 000	2 530 000	2 383 000	1 989 000
Total Current Debt	3 000	0	−10 000	0
Total Equity and Debt	3 839 000	2 263 000	2 236 000	1 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	82 000	32 000	10 000	4 000
Operating Profit	−82 000	−32 000	−10 000	−4 000
Financial Income	0	0	0	0
Financial Costs	138 000	98 000	93 000	50 000
Financial Balance	−138 000	−98 000	−93 000	−50 000
Dividends	0	0	0	0
Net Income	−220 000	−130 000	−103 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 827 000	2 221 000	2 215 000	1 937 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 827 000	2 221 000	2 215 000	1 937 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 827 000	2 221 000	2 215 000	1 937 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	41 000	21 000	16 000
Total Current Assets	12 000	41 000	21 000	16 000
Total Assets	3 839 000	2 263 000	2 236 000	1 953 000
Total Equity	−488 000	−268 000	−138 000	−35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 324 000	2 530 000	2 383 000	1 989 000
Creditors	0	0	−10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	3 000	0	−10 000	0
Total Equity and Debt	3 839 000	2 263 000	2 236 000	1 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,08 %	48,51 %	74,64 %	157,14 %
Debt-to-Equity Ratio	−8,86	−9,44	−17,27	−56,83
Operating Profit Margin	-	-	-	-
Current Ratio	4	-	−2,1	-
Quick Ratio	4	-	−2,1	-
Equity Ratio	−0,13	−0,12	−0,06	−0,02
Gross Profit Margin	-	-	-	-