EVJE HANDELSBYGG AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

31,71 %

Current Ratio

4,39

Debt-to-Equity Ratio

10,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 491 000	1 425 000	1 425 000	750 000
Net Income	463 000	497 000	372 000	189 000
Total Assets	17 666 000	17 014 000	18 818 000	17 639 000
Total Equity	1 460 000	1 333 000	1 181 000	1 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 491 000	1 425 000	1 425 000	750 000
Expenditure	472 000	501 000	408 000	490 000
Operating Profit	1 019 000	924 000	1 017 000	259 000
Financial Income	0	0	0	0
Financial Costs	425 000	287 000	540 000	17 000
Financial Balance	−425 000	−287 000	−540 000	−17 000
Earnings Before Tax	593 000	638 000	477 000	243 000
Tax	131 000	140 000	105 000	53 000
Net Income	463 000	497 000	372 000	189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 486 000	15 785 000	16 084 000	16 383 000
Total Current Assets	2 180 000	1 229 000	2 734 000	1 256 000
Total Assets	17 666 000	17 014 000	18 818 000	17 639 000
Total Retained Equity	571 000	445 000	292 000	111 000
Total Equity	1 460 000	1 333 000	1 181 000	1 000 000
Total Long-Term Debt	15 709 000	15 173 000	17 173 000	16 453 000
Total Current Debt	497 000	508 000	465 000	186 000
Total Equity and Debt	17 666 000	17 014 000	18 818 000	17 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 491 000	1 425 000	1 425 000	156 000
Other Income	0	0	0	594 000
Revenue	1 491 000	1 425 000	1 425 000	750 000
Cost of Goods Sold	0	0	0	155 000
Salary Costs	0	0	0	96 000
Depreciation	299 000	299 000	299 000	56 000
Impairment	0	0	0	0
Expenditure	472 000	501 000	408 000	490 000
Operating Profit	1 019 000	924 000	1 017 000	259 000
Financial Income	0	0	0	0
Financial Costs	425 000	287 000	540 000	17 000
Financial Balance	−425 000	−287 000	−540 000	−17 000
Dividends	0	0	0	0
Net Income	463 000	497 000	372 000	189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 486 000	15 785 000	16 084 000	16 383 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 486 000	15 785 000	16 084 000	16 383 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 486 000	15 785 000	16 084 000	16 383 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	315 000
Total Current Assets	2 180 000	1 229 000	2 734 000	1 256 000
Total Assets	17 666 000	17 014 000	18 818 000	17 639 000
Total Equity	1 460 000	1 333 000	1 181 000	1 000 000
Short-Term Group Debt	483 000	500 000	245 000	0
Total Long-Term Debt	15 709 000	15 173 000	17 173 000	16 453 000
Creditors	5 000	0	4 000	10 000
Unpaid Taxes	0	0	55 000	57 000
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	161 000	119 000
Total Current Debt	497 000	508 000	465 000	186 000
Total Equity and Debt	17 666 000	17 014 000	18 818 000	17 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,71 %	37,28 %	31,5 %	18,9 %
Debt-to-Equity Ratio	10,76	11,38	14,54	16,45
Operating Profit Margin	68,34 %	64,84 %	71,37 %	34,53 %
Current Ratio	4,39	2,42	5,88	6,75
Quick Ratio	4,39	2,42	5,88	6,75
Equity Ratio	0,08	0,08	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	79,33 %