BARSTAD EIENDOM AS

0176 OSLO

Finances

Return on Equity

28,88 %

Current Ratio

4,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 264 000	0
Net Income	1 476 000	2 482 000	1 044 000	7 000
Total Assets	6 620 000	5 340 000	4 241 000	1 860 000
Total Equity	5 110 000	5 329 000	2 847 000	1 803 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 264 000	0
Expenditure	21 000	13 000	928 000	8 000
Operating Profit	−21 000	−13 000	1 337 000	−8 000
Financial Income	1 501 000	2 500 000	1 000	18 000
Financial Costs	−10 000	10 000	0	0
Financial Balance	1 511 000	2 490 000	1 000	18 000
Earnings Before Tax	1 490 000	2 477 000	1 338 000	9 000
Tax	15 000	−5 000	294 000	2 000
Net Income	1 476 000	2 482 000	1 044 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	505 000	1 500 000	0
Total Current Assets	6 120 000	4 835 000	2 741 000	1 860 000
Total Assets	6 620 000	5 340 000	4 241 000	1 860 000
Total Retained Equity	5 010 000	3 534 000	1 052 000	9 000
Total Equity	5 110 000	5 329 000	2 847 000	1 803 000
Total Long-Term Debt	0	0	1 000 000	0
Total Current Debt	1 510 000	11 000	394 000	57 000
Total Equity and Debt	6 620 000	5 340 000	4 241 000	1 860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 264 000	0
Other Income	0	0	0	0
Revenue	0	0	2 264 000	0
Cost of Goods Sold	0	0	840 000	0
Salary Costs	0	0	13 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	13 000	928 000	8 000
Operating Profit	−21 000	−13 000	1 337 000	−8 000
Financial Income	1 501 000	2 500 000	1 000	18 000
Financial Costs	−10 000	10 000	0	0
Financial Balance	1 511 000	2 490 000	1 000	18 000
Dividends	0	0	0	0
Net Income	1 476 000	2 482 000	1 044 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	5 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	500 000	500 000	1 500 000	0
Total Fixed Assets	500 000	505 000	1 500 000	0
Stock	0	0	0	840 000
Total Investments	0	0	0	1 000 000
Cash, Bank	4 621 000	2 335 000	241 000	20 000
Total Current Assets	6 120 000	4 835 000	2 741 000	1 860 000
Total Assets	6 620 000	5 340 000	4 241 000	1 860 000
Total Equity	5 110 000	5 329 000	2 847 000	1 803 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000 000	0
Creditors	0	1 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 500 000	10 000	100 000	50 000
Total Current Debt	1 510 000	11 000	394 000	57 000
Total Equity and Debt	6 620 000	5 340 000	4 241 000	1 860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,88 %	46,58 %	36,67 %	0,39 %
Debt-to-Equity Ratio	0	0	0,35	0
Operating Profit Margin	-	-	59,05 %	-
Current Ratio	4,05	439,55	6,96	32,63
Quick Ratio	4,05	439,55	6,96	−2,38
Equity Ratio	0,77	1	0,67	0,97
Gross Profit Margin	-	-	62,9 %	-