FJORD OG FJELLBYGG AS

5783 EIDFJORD

Finances

Share Ownership

Return on Equity

29,21 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 013 000	5 991 000	2 924 000	6 491 000
Net Income	78 000	121 000	28 000	14 000
Total Assets	1 188 000	1 956 000	230 000	281 000
Total Equity	267 000	189 000	68 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 013 000	5 991 000	2 924 000	6 491 000
Expenditure	4 903 000	5 835 000	2 889 000	6 473 000
Operating Profit	111 000	156 000	35 000	19 000
Financial Income	0	0	0	0
Financial Costs	11 000	1 000	0	0
Financial Balance	−11 000	−1 000	0	0
Earnings Before Tax	100 000	155 000	35 000	19 000
Tax	22 000	34 000	8 000	4 000
Net Income	78 000	121 000	28 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	50 000	0	0
Total Current Assets	978 000	1 906 000	230 000	281 000
Total Assets	1 188 000	1 956 000	230 000	281 000
Total Retained Equity	237 000	159 000	38 000	10 000
Total Equity	267 000	189 000	68 000	40 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	921 000	1 767 000	161 000	240 000
Total Equity and Debt	1 188 000	1 956 000	230 000	281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 013 000	5 991 000	2 924 000	6 491 000
Other Income	0	0	0	0
Revenue	5 013 000	5 991 000	2 924 000	6 491 000
Cost of Goods Sold	4 630 000	5 484 000	2 644 000	6 352 000
Salary Costs	121 000	205 000	188 000	85 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 903 000	5 835 000	2 889 000	6 473 000
Operating Profit	111 000	156 000	35 000	19 000
Financial Income	0	0	0	0
Financial Costs	11 000	1 000	0	0
Financial Balance	−11 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	78 000	121 000	28 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	210 000	50 000	0	0
Total Fixed Assets	210 000	50 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	234 000	71 000	87 000
Total Current Assets	978 000	1 906 000	230 000	281 000
Total Assets	1 188 000	1 956 000	230 000	281 000
Total Equity	267 000	189 000	68 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	401 000	1 367 000	93 000	9 000
Unpaid Taxes	6 000	99 000	13 000	12 000
Dividends	0	0	0	0
Other Current Debt	491 000	267 000	47 000	216 000
Total Current Debt	921 000	1 767 000	161 000	240 000
Total Equity and Debt	1 188 000	1 956 000	230 000	281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,21 %	64,02 %	41,18 %	35 %
Debt-to-Equity Ratio	0	0	0,01	0,03
Operating Profit Margin	2,21 %	2,6 %	1,2 %	0,29 %
Current Ratio	1,06	1,08	1,43	1,17
Quick Ratio	1,06	1,08	1,43	1,17
Equity Ratio	0,22	0,1	0,3	0,14
Gross Profit Margin	7,64 %	8,46 %	9,58 %	2,14 %