SUPER HERO PIZZA AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−18,48 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 007 000	5 395 000	2 560 000	9 075 000
Net Income	−330 000	100 000	−1 467 000	−1 207 000
Total Assets	2 843 000	3 461 000	2 659 000	2 846 000
Total Equity	1 786 000	1 678 000	912 000	−1 480 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 007 000	5 395 000	2 560 000	9 075 000
Expenditure	9 331 000	5 283 000	3 974 000	10 192 000
Operating Profit	−324 000	111 000	−1 414 000	−1 117 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	12 000	53 000	5 000
Financial Balance	−6 000	−12 000	−53 000	−4 000
Earnings Before Tax	−330 000	100 000	−1 467 000	−1 121 000
Tax	0	0	0	85 000
Net Income	−330 000	100 000	−1 467 000	−1 207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 314 000	1 501 000	1 835 000	1 936 000
Total Current Assets	1 530 000	1 960 000	824 000	910 000
Total Assets	2 843 000	3 461 000	2 659 000	2 846 000
Total Retained Equity	−3 202 000	−2 872 000	−2 971 000	−1 504 000
Total Equity	1 786 000	1 678 000	912 000	−1 480 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 058 000	1 783 000	1 746 000	4 326 000
Total Equity and Debt	2 843 000	3 461 000	2 659 000	2 846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 007 000	5 293 000	2 548 000	9 056 000
Other Income	0	102 000	12 000	19 000
Revenue	9 007 000	5 395 000	2 560 000	9 075 000
Cost of Goods Sold	2 560 000	1 365 000	844 000	3 329 000
Salary Costs	2 624 000	1 090 000	859 000	3 751 000
Depreciation	305 000	303 000	251 000	234 000
Impairment	0	0	0	0
Expenditure	9 331 000	5 283 000	3 974 000	10 192 000
Operating Profit	−324 000	111 000	−1 414 000	−1 117 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	12 000	53 000	5 000
Financial Balance	−6 000	−12 000	−53 000	−4 000
Dividends	0	0	0	0
Net Income	−330 000	100 000	−1 467 000	−1 207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 038 000	1 157 000	1 422 000	1 454 000
Total Tangible Assets	1 038 000	1 157 000	1 422 000	1 454 000
Total Fiancial Fixed Assets	276 000	345 000	413 000	482 000
Total Fixed Assets	1 314 000	1 501 000	1 835 000	1 936 000
Stock	380 000	252 000	231 000	315 000
Total Investments	0	0	0	0
Cash, Bank	927 000	1 399 000	519 000	335 000
Total Current Assets	1 530 000	1 960 000	824 000	910 000
Total Assets	2 843 000	3 461 000	2 659 000	2 846 000
Total Equity	1 786 000	1 678 000	912 000	−1 480 000
Short-Term Group Debt	144 000	319 000	144 000	1 935 000
Total Long-Term Debt	0	0	0	0
Creditors	245 000	404 000	43 000	470 000
Unpaid Taxes	205 000	142 000	25 000	334 000
Dividends	0	0	0	0
Other Current Debt	464 000	919 000	1 535 000	1 586 000
Total Current Debt	1 058 000	1 783 000	1 746 000	4 326 000
Total Equity and Debt	2 843 000	3 461 000	2 659 000	2 846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,48 %	5,96 %	−160,86 %	81,55 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−3,6 %	2,06 %	−55,23 %	−12,31 %
Current Ratio	1,45	1,1	0,47	0,21
Quick Ratio	2,26	1,28	0,54	0,23
Equity Ratio	0,63	0,48	0,34	−0,52
Gross Profit Margin	71,58 %	74,7 %	67,03 %	63,32 %