ARKITEKT MANUELA HARDY AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

97,44 %

Current Ratio

1,41

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 046 000	2 300 000	1 501 000	1 122 000
Net Income	305 000	551 000	115 000	46 000
Total Assets	784 000	1 360 000	565 000	345 000
Total Equity	313 000	408 000	257 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 046 000	2 300 000	1 501 000	1 122 000
Expenditure	2 653 000	1 594 000	1 351 000	1 062 000
Operating Profit	392 000	706 000	149 000	60 000
Financial Income	3 000	2 000	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	2 000	1 000	−1 000	−1 000
Earnings Before Tax	394 000	707 000	148 000	59 000
Tax	88 000	156 000	33 000	13 000
Net Income	305 000	551 000	115 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	123 000	54 000	50 000
Total Current Assets	659 000	1 237 000	511 000	295 000
Total Assets	784 000	1 360 000	565 000	345 000
Total Retained Equity	274 000	369 000	218 000	103 000
Total Equity	313 000	408 000	257 000	142 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	469 000	952 000	308 000	203 000
Total Equity and Debt	784 000	1 360 000	565 000	345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 046 000	2 300 000	1 435 000	1 122 000
Other Income	0	0	65 000	0
Revenue	3 046 000	2 300 000	1 501 000	1 122 000
Cost of Goods Sold	414 000	194 000	126 000	151 000
Salary Costs	1 642 000	897 000	799 000	529 000
Depreciation	48 000	30 000	24 000	17 000
Impairment	0	0	0	0
Expenditure	2 653 000	1 594 000	1 351 000	1 062 000
Operating Profit	392 000	706 000	149 000	60 000
Financial Income	3 000	2 000	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	2 000	1 000	−1 000	−1 000
Dividends	400 000	400 000	0	0
Net Income	305 000	551 000	115 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	65 000	25 000	34 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	58 000	29 000	16 000
Total Tangible Assets	80 000	58 000	29 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	125 000	123 000	54 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	807 000	37 000	62 000
Total Current Assets	659 000	1 237 000	511 000	295 000
Total Assets	784 000	1 360 000	565 000	345 000
Total Equity	313 000	408 000	257 000	142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	11 000	80 000	6 000	22 000
Unpaid Taxes	236 000	230 000	200 000	79 000
Dividends	400 000	400 000	0	0
Other Current Debt	135 000	285 000	68 000	88 000
Total Current Debt	469 000	952 000	308 000	203 000
Total Equity and Debt	784 000	1 360 000	565 000	345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,44 %	135,05 %	44,75 %	32,39 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	12,87 %	30,7 %	9,93 %	5,35 %
Current Ratio	1,41	1,3	1,66	1,45
Quick Ratio	1,41	1,3	1,66	1,45
Equity Ratio	0,4	0,3	0,45	0,41
Gross Profit Margin	86,41 %	91,57 %	91,61 %	86,54 %