MALT AS

0164 OSLO

Finances

Return on Equity

−3 853,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 026 000	752 000	955 000	0
Net Income	−1 156 000	192 000	−142 000	0
Total Assets	0	0	30 000	0
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2021	2020	2019
Revenue	1 026 000	752 000	955 000
Expenditure	2 182 000	559 000	1 097 000
Operating Profit	−1 156 000	192 000	−142 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−1 156 000	192 000	−142 000
Tax	0	0	0
Net Income	−1 156 000	192 000	−142 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	30 000	0
Total Current Assets	0	0	0	0
Total Assets	0	0	30 000	0
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	−30 000	0	0	−30 000
Total Current Debt	0	0	0	0
Total Equity and Debt	0	30 000	30 000	0

Cash flow (NOK)	2021	2020	2019
Sales Income	1 026 000	752 000	950 000
Other Income	0	0	5 000
Revenue	1 026 000	752 000	955 000
Cost of Goods Sold	1 261 000	0	25 000
Salary Costs	921 000	475 000	988 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 182 000	559 000	1 097 000
Operating Profit	−1 156 000	192 000	−142 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−1 156 000	192 000	−142 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	30 000	0
Total Tangible Assets	0	0	30 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	30 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	30 000	0
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−30 000	0	0	−30 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	30 000	30 000	0

Financial indicators	2021	2020	2019	2018
Return on Equity	−3 853,33 %	640 %	−473,33 %	0 %
Debt-to-Equity Ratio	−1	0	0	−1
Operating Profit Margin	−112,67 %	25,53 %	−14,87 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	-	-	1	-
Gross Profit Margin	−22,9 %	100 %	97,38 %	-