TRAASETH EIENDOM AS

2636 ØYER

Finances

Share Ownership

Return on Equity

−10,28 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	1 980 000	3 407 000	42 000
Net Income	−11 000	−46 000	138 000	4 000
Total Assets	680 000	682 000	1 453 000	1 248 000
Total Equity	107 000	118 000	164 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	1 980 000	3 407 000	42 000
Expenditure	11 000	2 005 000	3 161 000	30 000
Operating Profit	13 000	−25 000	246 000	11 000
Financial Income	0	1 000	5 000	0
Financial Costs	11 000	34 000	76 000	7 000
Financial Balance	−11 000	−33 000	−71 000	−7 000
Earnings Before Tax	2 000	−58 000	174 000	5 000
Tax	13 000	−12 000	37 000	1 000
Net Income	−11 000	−46 000	138 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	200 000	187 000	287 000
Total Current Assets	529 000	481 000	1 266 000	960 000
Total Assets	680 000	682 000	1 453 000	1 248 000
Total Retained Equity	84 000	95 000	141 000	4 000
Total Equity	107 000	118 000	164 000	27 000
Total Long-Term Debt	0	11 000	1 020 000	995 000
Total Current Debt	572 000	552 000	269 000	226 000
Total Equity and Debt	680 000	682 000	1 453 000	1 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 980 000	3 407 000	42 000
Other Income	24 000	0	0	0
Revenue	24 000	1 980 000	3 407 000	42 000
Cost of Goods Sold	0	1 992 000	3 091 000	21 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	2 005 000	3 161 000	30 000
Operating Profit	13 000	−25 000	246 000	11 000
Financial Income	0	1 000	5 000	0
Financial Costs	11 000	34 000	76 000	7 000
Financial Balance	−11 000	−33 000	−71 000	−7 000
Dividends	0	0	0	0
Net Income	−11 000	−46 000	138 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	13 000	0	0
Real Eastate	150 000	187 000	187 000	287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	150 000	187 000	187 000	287 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	150 000	200 000	187 000	287 000
Stock	0	0	947 000	831 000
Total Investments	0	0	0	0
Cash, Bank	529 000	481 000	319 000	129 000
Total Current Assets	529 000	481 000	1 266 000	960 000
Total Assets	680 000	682 000	1 453 000	1 248 000
Total Equity	107 000	118 000	164 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	11 000	1 020 000	995 000
Creditors	407 000	407 000	87 000	60 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	165 000	145 000	145 000	165 000
Total Current Debt	572 000	552 000	269 000	226 000
Total Equity and Debt	680 000	682 000	1 453 000	1 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,28 %	−38,98 %	84,15 %	14,81 %
Debt-to-Equity Ratio	0	0,09	6,22	36,85
Operating Profit Margin	54,17 %	−1,26 %	7,22 %	26,19 %
Current Ratio	0,92	0,87	4,71	4,25
Quick Ratio	0,92	0,87	−1,87	−1,59
Equity Ratio	0,16	0,17	0,11	0,02
Gross Profit Margin	100 %	−0,61 %	9,28 %	50 %