OPPEGÅRD EIENDOM AS

8100 MISVÆR

Finances

Share Ownership

Return on Equity

−233,68 %

Current Ratio

26,7

Debt-to-Equity Ratio

3,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	96 000	72 000	0
Net Income	−1 138 000	−105 000	−76 000	−105 000
Total Assets	2 034 000	2 996 000	3 187 000	2 681 000
Total Equity	487 000	225 000	331 000	407 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	96 000	72 000	0
Expenditure	1 204 000	173 000	126 000	105 000
Operating Profit	−1 107 000	−77 000	−54 000	−105 000
Financial Income	0	0	0	0
Financial Costs	31 000	28 000	22 000	0
Financial Balance	−31 000	−28 000	−22 000	0
Earnings Before Tax	−1 138 000	−105 000	−76 000	−105 000
Tax	0	0	0	0
Net Income	−1 138 000	−105 000	−76 000	−105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	2 969 000	3 077 000	2 576 000
Total Current Assets	534 000	26 000	110 000	105 000
Total Assets	2 034 000	2 996 000	3 187 000	2 681 000
Total Retained Equity	−13 000	−469 000	−364 000	−288 000
Total Equity	487 000	225 000	331 000	407 000
Total Long-Term Debt	1 527 000	2 751 000	2 831 000	2 274 000
Total Current Debt	20 000	19 000	26 000	0
Total Equity and Debt	2 034 000	2 996 000	3 187 000	2 681 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	96 000	96 000	72 000	0
Revenue	96 000	96 000	72 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	1 137 000	108 000	0	0
Expenditure	1 204 000	173 000	126 000	105 000
Operating Profit	−1 107 000	−77 000	−54 000	−105 000
Financial Income	0	0	0	0
Financial Costs	31 000	28 000	22 000	0
Financial Balance	−31 000	−28 000	−22 000	0
Dividends	0	0	0	0
Net Income	−1 138 000	−105 000	−76 000	−105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 464 000	2 601 000	2 601 000	1 971 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	368 000	476 000	476 000
Total Tangible Assets	1 500 000	2 969 000	3 077 000	2 446 000
Total Fiancial Fixed Assets	0	0	0	130 000
Total Fixed Assets	1 500 000	2 969 000	3 077 000	2 576 000
Stock	0	0	5 000	100 000
Total Investments	0	0	0	0
Cash, Bank	34 000	26 000	31 000	1 000
Total Current Assets	534 000	26 000	110 000	105 000
Total Assets	2 034 000	2 996 000	3 187 000	2 681 000
Total Equity	487 000	225 000	331 000	407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 527 000	2 751 000	2 831 000	2 274 000
Creditors	1 000	1 000	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	18 000	18 000	0
Total Current Debt	20 000	19 000	26 000	0
Total Equity and Debt	2 034 000	2 996 000	3 187 000	2 681 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−233,68 %	−46,67 %	−22,96 %	−25,8 %
Debt-to-Equity Ratio	3,14	12,23	8,55	5,59
Operating Profit Margin	−1 153,13 %	−80,21 %	−75 %	-
Current Ratio	26,7	1,37	4,23	-
Quick Ratio	26,7	1,37	5,24	−1,05
Equity Ratio	0,24	0,08	0,1	0,15
Gross Profit Margin	100 %	100 %	100 %	-