BAZINGA AS

4006 STAVANGER

Finances

Return on Equity

59,33 %

Current Ratio

0,18

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	45 000	0
Net Income	−407 000	−273 000	9 000	−36 000
Total Assets	5 978 000	4 537 000	2 784 000	1 052 000
Total Equity	−686 000	−279 000	−6 000	−15 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	45 000	0
Expenditure	19 000	15 000	15 000	12 000
Operating Profit	−19 000	−15 000	30 000	−12 000
Financial Income	11 000	0	0	0
Financial Costs	399 000	258 000	22 000	25 000
Financial Balance	−388 000	−258 000	−22 000	−25 000
Earnings Before Tax	−407 000	−273 000	9 000	−36 000
Tax	0	0	0	0
Net Income	−407 000	−273 000	9 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 752 000	3 412 000	1 084 000	689 000
Total Current Assets	1 226 000	1 125 000	1 700 000	363 000
Total Assets	5 978 000	4 537 000	2 784 000	1 052 000
Total Retained Equity	−710 000	−304 000	−30 000	−39 000
Total Equity	−686 000	−279 000	−6 000	−15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 664 000	4 816 000	2 790 000	1 067 000
Total Equity and Debt	5 978 000	4 537 000	2 784 000	1 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	45 000	0
Other Income	0	0	0	0
Revenue	0	0	45 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	15 000	15 000	12 000
Operating Profit	−19 000	−15 000	30 000	−12 000
Financial Income	11 000	0	0	0
Financial Costs	399 000	258 000	22 000	25 000
Financial Balance	−388 000	−258 000	−22 000	−25 000
Dividends	0	0	0	0
Net Income	−407 000	−273 000	9 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 752 000	3 412 000	1 084 000	689 000
Total Fixed Assets	4 752 000	3 412 000	1 084 000	689 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 000	31 000	0	13 000
Total Current Assets	1 226 000	1 125 000	1 700 000	363 000
Total Assets	5 978 000	4 537 000	2 784 000	1 052 000
Total Equity	−686 000	−279 000	−6 000	−15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	26 000	27 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 629 000	4 790 000	2 763 000	1 041 000
Total Current Debt	6 664 000	4 816 000	2 790 000	1 067 000
Total Equity and Debt	5 978 000	4 537 000	2 784 000	1 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,33 %	97,85 %	−150 %	240 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	66,67 %	-
Current Ratio	0,18	0,23	0,61	0,34
Quick Ratio	0,18	0,23	0,61	0,34
Equity Ratio	−0,11	−0,06	−0	−0,01
Gross Profit Margin	-	-	100 %	-