KRYSSET EIENDOM AS

1423 SKI

Finances

Share Ownership

Return on Equity

4,82 %

Current Ratio

7,35

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	759 000	763 000	3 281 000	533 000
Net Income	197 000	516 000	2 378 000	236 000
Total Assets	6 052 000	5 432 000	8 125 000	5 299 000
Total Equity	4 084 000	3 960 000	4 723 000	4 764 000

Income (NOK)	2022	2021	2020	2019
Revenue	759 000	763 000	3 281 000	533 000
Expenditure	507 000	102 000	233 000	230 000
Operating Profit	253 000	662 000	3 048 000	303 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	253 000	662 000	3 048 000	303 000
Tax	56 000	146 000	671 000	67 000
Net Income	197 000	516 000	2 378 000	236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 024 000	3 711 000	3 782 000	4 432 000
Total Current Assets	1 029 000	1 722 000	4 343 000	867 000
Total Assets	6 052 000	5 432 000	8 125 000	5 299 000
Total Retained Equity	124 000	0	9 000	51 000
Total Equity	4 084 000	3 960 000	4 723 000	4 764 000
Total Long-Term Debt	1 829 000	0	0	6 000
Total Current Debt	140 000	1 472 000	3 402 000	528 000
Total Equity and Debt	6 052 000	5 432 000	8 125 000	5 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	759 000	510 000	435 000	533 000
Other Income	0	253 000	2 846 000	0
Revenue	759 000	763 000	3 281 000	533 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	239 000	66 000	152 000	152 000
Impairment	0	0	0	0
Expenditure	507 000	102 000	233 000	230 000
Operating Profit	253 000	662 000	3 048 000	303 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	197 000	516 000	2 378 000	236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	0
Real Eastate	3 624 000	3 711 000	3 776 000	4 432 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 400 000	0	0	0
Total Tangible Assets	5 024 000	3 711 000	3 776 000	4 432 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 024 000	3 711 000	3 782 000	4 432 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	50 000	50 000	50 000
Total Current Assets	1 029 000	1 722 000	4 343 000	867 000
Total Assets	6 052 000	5 432 000	8 125 000	5 299 000
Total Equity	4 084 000	3 960 000	4 723 000	4 764 000
Short-Term Group Debt	140 000	1 419 000	3 101 000	238 000
Total Long-Term Debt	1 829 000	0	0	6 000
Creditors	0	0	11 000	0
Unpaid Taxes	0	54 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	290 000	290 000
Total Current Debt	140 000	1 472 000	3 402 000	528 000
Total Equity and Debt	6 052 000	5 432 000	8 125 000	5 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,82 %	13,03 %	50,35 %	4,95 %
Debt-to-Equity Ratio	0,45	0	0	0
Operating Profit Margin	33,33 %	86,76 %	92,9 %	56,85 %
Current Ratio	7,35	1,17	1,28	1,64
Quick Ratio	7,35	1,17	1,28	1,64
Equity Ratio	0,67	0,73	0,58	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %