TEKNOLOGIBANKEN AS

2730 LUNNER

Finances

Share Ownership

Return on Equity

−86,36 %

Current Ratio

2,08

Debt-to-Equity Ratio

−107,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	254 000	207 000	195 000	204 000
Net Income	19 000	10 000	−12 000	−63 000
Total Assets	2 395 000	2 396 000	2 403 000	2 467 000
Total Equity	−22 000	−41 000	−51 000	−39 000

Income (NOK)	2022	2021	2020	2019
Revenue	254 000	207 000	195 000	204 000
Expenditure	164 000	150 000	154 000	209 000
Operating Profit	90 000	57 000	41 000	−5 000
Financial Income	1 000	0	0	0
Financial Costs	71 000	47 000	53 000	59 000
Financial Balance	−70 000	−47 000	−53 000	−59 000
Earnings Before Tax	19 000	10 000	−12 000	−63 000
Tax	0	0	0	0
Net Income	19 000	10 000	−12 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 296 000	2 343 000	2 390 000	2 439 000
Total Current Assets	100 000	54 000	13 000	28 000
Total Assets	2 395 000	2 396 000	2 403 000	2 467 000
Total Retained Equity	−52 000	−71 000	−81 000	−69 000
Total Equity	−22 000	−41 000	−51 000	−39 000
Total Long-Term Debt	2 369 000	2 399 000	2 453 000	2 503 000
Total Current Debt	48 000	37 000	0	3 000
Total Equity and Debt	2 395 000	2 396 000	2 403 000	2 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	254 000	207 000	195 000	204 000
Other Income	0	0	0	0
Revenue	254 000	207 000	195 000	204 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	48 000	49 000	50 000
Impairment	0	0	0	0
Expenditure	164 000	150 000	154 000	209 000
Operating Profit	90 000	57 000	41 000	−5 000
Financial Income	1 000	0	0	0
Financial Costs	71 000	47 000	53 000	59 000
Financial Balance	−70 000	−47 000	−53 000	−59 000
Dividends	0	0	0	0
Net Income	19 000	10 000	−12 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 296 000	2 343 000	2 390 000	2 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 296 000	2 343 000	2 390 000	2 439 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 296 000	2 343 000	2 390 000	2 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	44 000	12 000	28 000
Total Current Assets	100 000	54 000	13 000	28 000
Total Assets	2 395 000	2 396 000	2 403 000	2 467 000
Total Equity	−22 000	−41 000	−51 000	−39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 369 000	2 399 000	2 453 000	2 503 000
Creditors	0	0	0	3 000
Unpaid Taxes	48 000	37 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	48 000	37 000	0	3 000
Total Equity and Debt	2 395 000	2 396 000	2 403 000	2 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−86,36 %	−24,39 %	23,53 %	161,54 %
Debt-to-Equity Ratio	−107,68	−58,51	−48,1	−64,18
Operating Profit Margin	35,43 %	27,54 %	21,03 %	−2,45 %
Current Ratio	2,08	1,46	-	9,33
Quick Ratio	2,08	1,46	-	9,33
Equity Ratio	−0,01	−0,02	−0,02	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %