NOTTING HILL EIENDOM AS

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

4,69 %

Current Ratio

1,14

Debt-to-Equity Ratio

1,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	784 000	698 000	764 000	737 000
Net Income	200 000	181 000	185 000	183 000
Total Assets	10 007 000	10 281 000	10 442 000	10 443 000
Total Equity	4 265 000	4 065 000	4 084 000	3 899 000

Income (NOK)	2022	2021	2020	2019
Revenue	784 000	698 000	764 000	737 000
Expenditure	274 000	228 000	288 000	235 000
Operating Profit	510 000	470 000	476 000	503 000
Financial Income	0	0	0	0
Financial Costs	254 000	229 000	238 000	268 000
Financial Balance	−254 000	−229 000	−238 000	−268 000
Earnings Before Tax	257 000	241 000	238 000	235 000
Tax	57 000	60 000	52 000	52 000
Net Income	200 000	181 000	185 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 926 000	9 991 000	10 055 000	10 120 000
Total Current Assets	81 000	290 000	387 000	323 000
Total Assets	10 007 000	10 281 000	10 442 000	10 443 000
Total Retained Equity	265 000	65 000	84 000	−101 000
Total Equity	4 265 000	4 065 000	4 084 000	3 899 000
Total Long-Term Debt	5 671 000	5 908 000	6 211 000	6 463 000
Total Current Debt	71 000	308 000	148 000	81 000
Total Equity and Debt	10 007 000	10 281 000	10 442 000	10 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	784 000	698 000	764 000	737 000
Other Income	0	0	0	0
Revenue	784 000	698 000	764 000	737 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	75 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	274 000	228 000	288 000	235 000
Operating Profit	510 000	470 000	476 000	503 000
Financial Income	0	0	0	0
Financial Costs	254 000	229 000	238 000	268 000
Financial Balance	−254 000	−229 000	−238 000	−268 000
Dividends	0	200 000	0	0
Net Income	200 000	181 000	185 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	27 000	16 000	6 000
Real Eastate	9 889 000	9 964 000	10 039 000	10 114 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 889 000	9 964 000	10 039 000	10 114 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 926 000	9 991 000	10 055 000	10 120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	90 000	387 000	323 000
Total Current Assets	81 000	290 000	387 000	323 000
Total Assets	10 007 000	10 281 000	10 442 000	10 443 000
Total Equity	4 265 000	4 065 000	4 084 000	3 899 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 671 000	5 908 000	6 211 000	6 463 000
Creditors	4 000	7 000	15 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	0	0
Other Current Debt	0	31 000	70 000	15 000
Total Current Debt	71 000	308 000	148 000	81 000
Total Equity and Debt	10 007 000	10 281 000	10 442 000	10 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,69 %	4,45 %	4,53 %	4,69 %
Debt-to-Equity Ratio	1,33	1,45	1,52	1,66
Operating Profit Margin	65,05 %	67,34 %	62,3 %	68,25 %
Current Ratio	1,14	0,94	2,61	3,99
Quick Ratio	1,14	0,94	2,61	3,99
Equity Ratio	0,43	0,4	0,39	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %