GULVLEGGER ANDERS JABERG AS

7026 TRONDHEIM

Finances

Share Ownership

Return on Equity

27,38 %

Current Ratio

6,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 099 000	1 406 000	1 607 000	1 051 000
Net Income	342 000	142 000	489 000	170 000
Total Assets	1 489 000	1 178 000	1 046 000	526 000
Total Equity	1 249 000	908 000	765 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 099 000	1 406 000	1 607 000	1 051 000
Expenditure	1 666 000	1 219 000	980 000	834 000
Operating Profit	433 000	188 000	627 000	218 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	433 000	188 000	627 000	218 000
Tax	91 000	45 000	138 000	48 000
Net Income	342 000	142 000	489 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	41 000	59 000	77 000
Total Current Assets	1 465 000	1 137 000	987 000	449 000
Total Assets	1 489 000	1 178 000	1 046 000	526 000
Total Retained Equity	1 199 000	868 000	726 000	237 000
Total Equity	1 249 000	908 000	765 000	277 000
Total Long-Term Debt	3 000	0	2 000	2 000
Total Current Debt	236 000	271 000	279 000	247 000
Total Equity and Debt	1 489 000	1 178 000	1 046 000	526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 099 000	1 401 000	1 607 000	1 051 000
Other Income	0	5 000	0	0
Revenue	2 099 000	1 406 000	1 607 000	1 051 000
Cost of Goods Sold	671 000	237 000	223 000	112 000
Salary Costs	785 000	741 000	558 000	538 000
Depreciation	18 000	18 000	18 000	12 000
Impairment	0	0	0	0
Expenditure	1 666 000	1 219 000	980 000	834 000
Operating Profit	433 000	188 000	627 000	218 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	342 000	142 000	489 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	24 000	41 000	59 000	77 000
Fixtures	0	0	0	0
Total Tangible Assets	24 000	41 000	59 000	77 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	41 000	59 000	77 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	625 000	482 000	737 000	312 000
Total Current Assets	1 465 000	1 137 000	987 000	449 000
Total Assets	1 489 000	1 178 000	1 046 000	526 000
Total Equity	1 249 000	908 000	765 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	2 000	2 000
Creditors	0	4 000	4 000	47 000
Unpaid Taxes	49 000	135 000	74 000	107 000
Dividends	0	0	0	0
Other Current Debt	99 000	84 000	62 000	47 000
Total Current Debt	236 000	271 000	279 000	247 000
Total Equity and Debt	1 489 000	1 178 000	1 046 000	526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,38 %	15,64 %	63,92 %	61,37 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	20,63 %	13,37 %	39,02 %	20,74 %
Current Ratio	6,21	4,2	3,54	1,82
Quick Ratio	6,21	4,2	3,54	1,82
Equity Ratio	0,84	0,77	0,73	0,53
Gross Profit Margin	68,03 %	83,14 %	86,12 %	89,34 %