JMB CONSULTING AS

0580 OSLO

Finances

Share Ownership

Return on Equity

96,26 %

Current Ratio

1,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	381 000	51 000	67 000	10 000
Net Income	283 000	−478 000	−594 000	62 000
Total Assets	648 000	290 000	284 000	293 000
Total Equity	294 000	11 000	19 000	63 000

Income (NOK)	2022	2021	2020	2019
Revenue	381 000	51 000	67 000	10 000
Expenditure	33 000	529 000	661 000	288 000
Operating Profit	348 000	−478 000	−594 000	−278 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	348 000	−478 000	−594 000	−278 000
Tax	65 000	0	0	0
Net Income	283 000	−478 000	−594 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	648 000	290 000	284 000	293 000
Total Assets	648 000	290 000	284 000	293 000
Total Retained Equity	264 000	−19 000	−11 000	33 000
Total Equity	294 000	11 000	19 000	63 000
Total Long-Term Debt	0	0	265 000	0
Total Current Debt	354 000	279 000	0	229 000
Total Equity and Debt	648 000	290 000	284 000	293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	381 000	51 000	67 000	10 000
Other Income	0	0	0	0
Revenue	381 000	51 000	67 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	529 000	661 000	288 000
Operating Profit	348 000	−478 000	−594 000	−278 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	283 000	−478 000	−594 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	244 000	244 000
Total Investments	0	0	0	0
Cash, Bank	7 000	39 000	1 000	9 000
Total Current Assets	648 000	290 000	284 000	293 000
Total Assets	648 000	290 000	284 000	293 000
Total Equity	294 000	11 000	19 000	63 000
Short-Term Group Debt	0	306 000	0	0
Total Long-Term Debt	0	0	265 000	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	286 000	−27 000	0	220 000
Total Current Debt	354 000	279 000	0	229 000
Total Equity and Debt	648 000	290 000	284 000	293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,26 %	−4 345,45 %	−3 126,32 %	98,41 %
Debt-to-Equity Ratio	0	0	13,95	0
Operating Profit Margin	91,34 %	−937,25 %	−886,57 %	−2 780 %
Current Ratio	1,83	1,04	-	1,28
Quick Ratio	1,83	1,04	−1,16	−19,53
Equity Ratio	0,45	0,04	0,07	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %