FREDRIKSBERG AS

0161 OSLO

Finances

Share Ownership

Return on Equity

7,38 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 531 000	6 698 000	6 872 000	6 137 000
Net Income	1 081 000	3 992 000	3 182 000	2 602 000
Total Assets	21 143 000	24 352 000	22 144 000	24 996 000
Total Equity	14 656 000	14 656 000	14 656 000	13 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 531 000	6 698 000	6 872 000	6 137 000
Expenditure	5 183 000	1 619 000	2 755 000	2 510 000
Operating Profit	1 348 000	5 079 000	4 117 000	3 627 000
Financial Income	42 000	47 000	15 000	36 000
Financial Costs	4 000	8 000	52 000	327 000
Financial Balance	38 000	39 000	−37 000	−291 000
Earnings Before Tax	1 386 000	5 118 000	4 080 000	3 336 000
Tax	305 000	1 126 000	898 000	734 000
Net Income	1 081 000	3 992 000	3 182 000	2 602 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 110 000	24 219 000	22 029 000	21 110 000
Total Current Assets	33 000	133 000	115 000	3 886 000
Total Assets	21 143 000	24 352 000	22 144 000	24 996 000
Total Retained Equity	8 356 000	8 356 000	8 356 000	7 345 000
Total Equity	14 656 000	14 656 000	14 656 000	13 645 000
Total Long-Term Debt	4 474 000	4 410 000	4 410 000	11 206 000
Total Current Debt	2 014 000	5 286 000	3 078 000	145 000
Total Equity and Debt	21 143 000	24 352 000	22 144 000	24 996 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 472 000	6 697 000	6 429 000	6 080 000
Other Income	60 000	1 000	443 000	57 000
Revenue	6 531 000	6 698 000	6 872 000	6 137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 183 000	1 619 000	2 755 000	2 510 000
Operating Profit	1 348 000	5 079 000	4 117 000	3 627 000
Financial Income	42 000	47 000	15 000	36 000
Financial Costs	4 000	8 000	52 000	327 000
Financial Balance	38 000	39 000	−37 000	−291 000
Dividends	0	0	0	0
Net Income	1 081 000	3 992 000	3 182 000	2 602 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 110 000	21 110 000	21 110 000	21 110 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 110 000	21 110 000	21 110 000	21 110 000
Total Fiancial Fixed Assets	0	3 109 000	919 000	0
Total Fixed Assets	21 110 000	24 219 000	22 029 000	21 110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	3 886 000
Total Current Assets	33 000	133 000	115 000	3 886 000
Total Assets	21 143 000	24 352 000	22 144 000	24 996 000
Total Equity	14 656 000	14 656 000	14 656 000	13 645 000
Short-Term Group Debt	1 386 000	5 118 000	0	0
Total Long-Term Debt	4 474 000	4 410 000	4 410 000	11 206 000
Creditors	364 000	28 000	48 000	100 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	264 000	140 000	3 030 000	46 000
Total Current Debt	2 014 000	5 286 000	3 078 000	145 000
Total Equity and Debt	21 143 000	24 352 000	22 144 000	24 996 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,38 %	27,24 %	21,71 %	19,07 %
Debt-to-Equity Ratio	0,31	0,3	0,3	0,82
Operating Profit Margin	20,64 %	75,83 %	59,91 %	59,1 %
Current Ratio	0,02	0,03	0,04	26,8
Quick Ratio	0,02	0,03	0,04	26,8
Equity Ratio	0,69	0,6	0,66	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %