BAOL EIENDOM AS

0194 OSLO

Finances

Return on Equity

0 %

Current Ratio

7,73

Debt-to-Equity Ratio

3,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	158 000	178 000	−307 000
Total Assets	40 414 000	47 107 000	47 794 000	48 540 000
Total Equity	8 750 000	13 750 000	13 592 000	13 414 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	60 000	121 000	122 000
Operating Profit	−50 000	−60 000	−121 000	−122 000
Financial Income	1 200 000	992 000	1 256 000	5 000
Financial Costs	1 150 000	774 000	957 000	191 000
Financial Balance	50 000	218 000	299 000	−186 000
Earnings Before Tax	0	158 000	178 000	−307 000
Tax	0	0	0	0
Net Income	0	158 000	178 000	−307 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 146 000	45 489 000	44 714 000	44 223 000
Total Current Assets	1 268 000	1 618 000	3 081 000	4 317 000
Total Assets	40 414 000	47 107 000	47 794 000	48 540 000
Total Retained Equity	−4 664 000	336 000	178 000	0
Total Equity	8 750 000	13 750 000	13 592 000	13 414 000
Total Long-Term Debt	31 500 000	33 250 000	34 125 000	35 000 000
Total Current Debt	164 000	107 000	77 000	126 000
Total Equity and Debt	40 414 000	47 107 000	47 794 000	48 540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	60 000	121 000	122 000
Operating Profit	−50 000	−60 000	−121 000	−122 000
Financial Income	1 200 000	992 000	1 256 000	5 000
Financial Costs	1 150 000	774 000	957 000	191 000
Financial Balance	50 000	218 000	299 000	−186 000
Dividends	0	0	0	0
Net Income	0	158 000	178 000	−307 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	39 146 000	45 489 000	44 714 000	44 223 000
Total Fixed Assets	39 146 000	45 489 000	44 714 000	44 223 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	817 000	1 596 000	3 972 000
Total Current Assets	1 268 000	1 618 000	3 081 000	4 317 000
Total Assets	40 414 000	47 107 000	47 794 000	48 540 000
Total Equity	8 750 000	13 750 000	13 592 000	13 414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 500 000	33 250 000	34 125 000	35 000 000
Creditors	4 000	15 000	14 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	160 000	92 000	63 000	118 000
Total Current Debt	164 000	107 000	77 000	126 000
Total Equity and Debt	40 414 000	47 107 000	47 794 000	48 540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	1,15 %	1,31 %	−2,29 %
Debt-to-Equity Ratio	3,6	2,42	2,51	2,61
Operating Profit Margin	-	-	-	-
Current Ratio	7,73	15,12	40,01	34,26
Quick Ratio	7,73	15,12	40,01	34,26
Equity Ratio	0,22	0,29	0,28	0,28
Gross Profit Margin	-	-	-	-