MULTI OUTCOME AS

5216 LEPSØY

Finances

Share Ownership

Return on Equity

−200 %

Current Ratio

−0,08

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−2 000	0	−9 000	−5 000
Total Assets	28 000	30 000	30 000	30 000
Total Equity	1 000	4 000	4 000	13 000

Income (NOK)	2021	2019	2018
Revenue	0	0	0
Expenditure	2 000	9 000	5 000
Operating Profit	−2 000	−9 000	−5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−2 000	−9 000	−5 000
Tax	0	0	0
Net Income	−2 000	−9 000	−5 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	−2 000	0	0	0
Total Assets	28 000	30 000	30 000	30 000
Total Retained Equity	−17 000	−14 000	−14 000	−5 000
Total Equity	1 000	4 000	4 000	13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	26 000	26 000	17 000
Total Equity and Debt	28 000	30 000	30 000	30 000

Cash flow (NOK)	2021	2019	2018
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 000	9 000	5 000
Operating Profit	−2 000	−9 000	−5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−2 000	−9 000	−5 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−2 000	0	0	0
Total Current Assets	−2 000	0	0	0
Total Assets	28 000	30 000	30 000	30 000
Total Equity	1 000	4 000	4 000	13 000
Short-Term Group Debt	21 000	21 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	26 000	17 000
Total Current Debt	26 000	26 000	26 000	17 000
Total Equity and Debt	28 000	30 000	30 000	30 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−200 %	0 %	−225 %	−38,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	−0,08	0	0	0
Quick Ratio	−0,08	0	0	0
Equity Ratio	0,04	0,13	0,13	0,43
Gross Profit Margin	-	-	-	-