MIØSEN OPPMÅLING AS

2340 LØTEN

Finances

Share Ownership

Return on Equity

−2,82 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	965 000	754 000	814 000	1 109 000
Net Income	−4 000	−187 000	62 000	154 000
Total Assets	361 000	242 000	429 000	429 000
Total Equity	142 000	147 000	333 000	253 000

Income (NOK)	2022	2021	2020	2019
Revenue	965 000	754 000	814 000	1 109 000
Expenditure	975 000	998 000	739 000	913 000
Operating Profit	−10 000	−244 000	75 000	196 000
Financial Income	6 000	5 000	4 000	1 000
Financial Costs	0	0	0	0
Financial Balance	6 000	5 000	4 000	1 000
Earnings Before Tax	−4 000	−240 000	80 000	197 000
Tax	0	−53 000	18 000	43 000
Net Income	−4 000	−187 000	62 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	74 000	31 000	41 000
Total Current Assets	297 000	169 000	398 000	389 000
Total Assets	361 000	242 000	429 000	429 000
Total Retained Equity	−44 000	−39 000	147 000	67 000
Total Equity	142 000	147 000	333 000	253 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	219 000	96 000	95 000	177 000
Total Equity and Debt	361 000	242 000	429 000	429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	965 000	754 000	814 000	1 109 000
Other Income	0	0	0	0
Revenue	965 000	754 000	814 000	1 109 000
Cost of Goods Sold	0	119 000	17 000	24 000
Salary Costs	517 000	500 000	433 000	492 000
Depreciation	10 000	10 000	10 000	9 000
Impairment	0	0	0	0
Expenditure	975 000	998 000	739 000	913 000
Operating Profit	−10 000	−244 000	75 000	196 000
Financial Income	6 000	5 000	4 000	1 000
Financial Costs	0	0	0	0
Financial Balance	6 000	5 000	4 000	1 000
Dividends	0	0	0	0
Net Income	−4 000	−187 000	62 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	53 000	53 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	31 000	41 000
Fixtures	11 000	21 000	0	0
Total Tangible Assets	11 000	21 000	31 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	64 000	74 000	31 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	98 000	295 000	163 000
Total Current Assets	297 000	169 000	398 000	389 000
Total Assets	361 000	242 000	429 000	429 000
Total Equity	142 000	147 000	333 000	253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	5 000	9 000	6 000
Unpaid Taxes	118 000	30 000	22 000	57 000
Dividends	0	0	0	0
Other Current Debt	84 000	61 000	46 000	70 000
Total Current Debt	219 000	96 000	95 000	177 000
Total Equity and Debt	361 000	242 000	429 000	429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,82 %	−127,21 %	18,62 %	60,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,04 %	−32,36 %	9,21 %	17,67 %
Current Ratio	1,36	1,76	4,19	2,2
Quick Ratio	1,36	1,76	4,19	2,2
Equity Ratio	0,39	0,61	0,78	0,59
Gross Profit Margin	100 %	84,22 %	97,91 %	97,84 %