SINGDAHLSEN AS

1613 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

370,59 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 133 000	2 745 000	2 642 000	2 299 000
Net Income	693 000	1 309 000	1 387 000	988 000
Total Assets	1 229 000	2 192 000	2 181 000	2 061 000
Total Equity	187 000	294 000	285 000	198 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 133 000	2 745 000	2 642 000	2 299 000
Expenditure	241 000	1 064 000	863 000	1 030 000
Operating Profit	891 000	1 682 000	1 779 000	1 268 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	891 000	1 682 000	1 779 000	1 269 000
Tax	198 000	373 000	392 000	280 000
Net Income	693 000	1 309 000	1 387 000	988 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	40 000	31 000	55 000
Total Current Assets	1 186 000	2 151 000	2 150 000	2 006 000
Total Assets	1 229 000	2 192 000	2 181 000	2 061 000
Total Retained Equity	157 000	264 000	255 000	168 000
Total Equity	187 000	294 000	285 000	198 000
Total Long-Term Debt	0	0	1 000	6 000
Total Current Debt	1 042 000	1 898 000	1 896 000	1 857 000
Total Equity and Debt	1 229 000	2 192 000	2 181 000	2 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 133 000	2 745 000	2 642 000	2 299 000
Other Income	0	0	0	0
Revenue	1 133 000	2 745 000	2 642 000	2 299 000
Cost of Goods Sold	6 000	106 000	39 000	11 000
Salary Costs	5 000	694 000	618 000	816 000
Depreciation	18 000	24 000	24 000	15 000
Impairment	0	0	0	0
Expenditure	241 000	1 064 000	863 000	1 030 000
Operating Profit	891 000	1 682 000	1 779 000	1 268 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	800 000	1 300 000	1 300 000	900 000
Net Income	693 000	1 309 000	1 387 000	988 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	40 000	31 000	55 000
Total Tangible Assets	44 000	40 000	31 000	55 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 000	40 000	31 000	55 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	948 000	1 912 000	2 115 000	1 282 000
Total Current Assets	1 186 000	2 151 000	2 150 000	2 006 000
Total Assets	1 229 000	2 192 000	2 181 000	2 061 000
Total Equity	187 000	294 000	285 000	198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	6 000
Creditors	3 000	26 000	6 000	39 000
Unpaid Taxes	42 000	136 000	131 000	259 000
Dividends	800 000	1 300 000	1 300 000	900 000
Other Current Debt	0	62 000	62 000	382 000
Total Current Debt	1 042 000	1 898 000	1 896 000	1 857 000
Total Equity and Debt	1 229 000	2 192 000	2 181 000	2 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	370,59 %	445,24 %	486,67 %	498,99 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	78,64 %	61,28 %	67,34 %	55,15 %
Current Ratio	1,14	1,13	1,13	1,08
Quick Ratio	1,14	1,13	1,13	1,08
Equity Ratio	0,15	0,13	0,13	0,1
Gross Profit Margin	99,47 %	96,14 %	98,52 %	99,52 %