PY PIZZA & KEBAB HUSET AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−93,98 %

Current Ratio

0,41

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 571 000	5 013 000	4 523 000	3 437 000
Net Income	−281 000	4 000	557 000	555 000
Total Assets	842 000	948 000	1 454 000	778 000
Total Equity	299 000	580 000	1 073 000	516 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 571 000	5 013 000	4 523 000	3 437 000
Expenditure	5 853 000	5 016 000	3 807 000	2 725 000
Operating Profit	−282 000	−2 000	716 000	712 000
Financial Income	2 000	1 000	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	1 000	1 000	−1 000	0
Earnings Before Tax	−281 000	−1 000	715 000	711 000
Tax	0	−6 000	158 000	156 000
Net Income	−281 000	4 000	557 000	555 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	620 000	621 000	315 000	370 000
Total Current Assets	223 000	327 000	1 139 000	408 000
Total Assets	842 000	948 000	1 454 000	778 000
Total Retained Equity	269 000	550 000	1 043 000	486 000
Total Equity	299 000	580 000	1 073 000	516 000
Total Long-Term Debt	3 000	5 000	0	10 000
Total Current Debt	541 000	364 000	381 000	252 000
Total Equity and Debt	842 000	948 000	1 454 000	778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 555 000	5 013 000	4 514 000	3 432 000
Other Income	17 000	0	9 000	5 000
Revenue	5 571 000	5 013 000	4 523 000	3 437 000
Cost of Goods Sold	2 426 000	2 230 000	1 919 000	1 294 000
Salary Costs	2 279 000	1 915 000	1 197 000	848 000
Depreciation	0	160 000	97 000	79 000
Impairment	0	0	0	0
Expenditure	5 853 000	5 016 000	3 807 000	2 725 000
Operating Profit	−282 000	−2 000	716 000	712 000
Financial Income	2 000	1 000	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	1 000	1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−281 000	4 000	557 000	555 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	448 000	448 000	250 000	332 000
Total Intangible Assets	448 000	448 000	250 000	332 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	142 000	142 000	24 000	39 000
Total Tangible Assets	142 000	142 000	24 000	39 000
Total Fiancial Fixed Assets	30 000	31 000	42 000	0
Total Fixed Assets	620 000	621 000	315 000	370 000
Stock	0	0	0	0
Total Investments	0	0	65 000	0
Cash, Bank	123 000	255 000	1 060 000	406 000
Total Current Assets	223 000	327 000	1 139 000	408 000
Total Assets	842 000	948 000	1 454 000	778 000
Total Equity	299 000	580 000	1 073 000	516 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	5 000	0	10 000
Creditors	51 000	52 000	7 000	0
Unpaid Taxes	162 000	148 000	51 000	36 000
Dividends	0	0	0	0
Other Current Debt	329 000	164 000	160 000	84 000
Total Current Debt	541 000	364 000	381 000	252 000
Total Equity and Debt	842 000	948 000	1 454 000	778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−93,98 %	0,69 %	51,91 %	107,56 %
Debt-to-Equity Ratio	0,01	0,01	0	0,02
Operating Profit Margin	−5,06 %	−0,04 %	15,83 %	20,72 %
Current Ratio	0,41	0,9	2,99	1,62
Quick Ratio	0,41	0,9	2,99	1,62
Equity Ratio	0,36	0,61	0,74	0,66
Gross Profit Margin	56,45 %	55,52 %	57,57 %	62,35 %