FJERDINGBY EIENDOM AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

137,92 %

Current Ratio

14,16

Debt-to-Equity Ratio

−14,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 974 000	1 662 000	1 930 000	169 000
Net Income	−2 859 000	101 000	826 000	−169 000
Total Assets	29 691 000	13 977 000	16 679 000	10 781 000
Total Equity	−2 073 000	791 000	691 000	−135 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 974 000	1 662 000	1 930 000	169 000
Expenditure	4 026 000	1 190 000	288 000	132 000
Operating Profit	−2 052 000	472 000	1 641 000	37 000
Financial Income	0	0	0	0
Financial Costs	807 000	338 000	630 000	207 000
Financial Balance	−807 000	−338 000	−630 000	−207 000
Earnings Before Tax	−2 859 000	134 000	1 011 000	−169 000
Tax	0	34 000	185 000	0
Net Income	−2 859 000	101 000	826 000	−169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	0	350 000	0
Total Current Assets	29 645 000	13 977 000	16 329 000	10 781 000
Total Assets	29 691 000	13 977 000	16 679 000	10 781 000
Total Retained Equity	−2 113 000	751 000	651 000	−175 000
Total Equity	−2 073 000	791 000	691 000	−135 000
Total Long-Term Debt	29 670 000	6 243 000	12 725 000	7 648 000
Total Current Debt	2 094 000	6 942 000	3 263 000	3 268 000
Total Equity and Debt	29 691 000	13 977 000	16 679 000	10 781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	115 000	1 010 000	0
Other Income	1 974 000	1 547 000	920 000	169 000
Revenue	1 974 000	1 662 000	1 930 000	169 000
Cost of Goods Sold	872 000	78 000	0	0
Salary Costs	344 000	0	0	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	4 026 000	1 190 000	288 000	132 000
Operating Profit	−2 052 000	472 000	1 641 000	37 000
Financial Income	0	0	0	0
Financial Costs	807 000	338 000	630 000	207 000
Financial Balance	−807 000	−338 000	−630 000	−207 000
Dividends	0	0	0	0
Net Income	−2 859 000	101 000	826 000	−169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	0	0	0
Total Tangible Assets	46 000	0	0	0
Total Fiancial Fixed Assets	0	0	350 000	0
Total Fixed Assets	46 000	0	350 000	0
Stock	28 575 000	13 549 000	14 383 000	10 282 000
Total Investments	0	0	0	0
Cash, Bank	82 000	89 000	1 665 000	149 000
Total Current Assets	29 645 000	13 977 000	16 329 000	10 781 000
Total Assets	29 691 000	13 977 000	16 679 000	10 781 000
Total Equity	−2 073 000	791 000	691 000	−135 000
Short-Term Group Debt	0	2 216 000	2 855 000	3 255 000
Total Long-Term Debt	29 670 000	6 243 000	12 725 000	7 648 000
Creditors	78 000	−14 000	20 000	1 000
Unpaid Taxes	23 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 993 000	4 706 000	203 000	13 000
Total Current Debt	2 094 000	6 942 000	3 263 000	3 268 000
Total Equity and Debt	29 691 000	13 977 000	16 679 000	10 781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	137,92 %	12,77 %	119,54 %	125,19 %
Debt-to-Equity Ratio	−14,31	7,89	18,42	−56,65
Operating Profit Margin	−103,95 %	28,4 %	85,03 %	21,89 %
Current Ratio	14,16	2,01	5	3,3
Quick Ratio	−1,12	−2,12	−1,47	−1,54
Equity Ratio	−0,07	0,06	0,04	−0,01
Gross Profit Margin	55,83 %	95,31 %	100 %	100 %

Rotate your device to see the full table