MUNTHESGATE 33 EIENDOM AS

0160 OSLO

Finances

Share Ownership

Return on Equity

−589,64 %

Current Ratio

6,08

Debt-to-Equity Ratio

200,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 811 000	0	0	0
Net Income	−1 651 000	−2 622 000	−1 495 000	−1 431 000
Total Assets	57 954 000	53 859 000	28 128 000	26 222 000
Total Equity	280 000	−6 069 000	−3 446 000	−1 952 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 811 000	0	0	0
Expenditure	2 426 000	1 724 000	856 000	778 000
Operating Profit	385 000	−1 724 000	−856 000	−778 000
Financial Income	6 000	1 000	0	0
Financial Costs	2 507 000	1 639 000	1 060 000	1 056 000
Financial Balance	−2 501 000	−1 638 000	−1 060 000	−1 056 000
Earnings Before Tax	−2 117 000	−3 362 000	−1 916 000	−1 834 000
Tax	−466 000	−740 000	−422 000	−403 000
Net Income	−1 651 000	−2 622 000	−1 495 000	−1 431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 063 000	49 052 000	28 068 000	26 221 000
Total Current Assets	8 891 000	4 807 000	60 000	1 000
Total Assets	57 954 000	53 859 000	28 128 000	26 222 000
Total Retained Equity	240 000	−6 109 000	−3 486 000	−1 992 000
Total Equity	280 000	−6 069 000	−3 446 000	−1 952 000
Total Long-Term Debt	56 212 000	52 519 000	30 592 000	27 707 000
Total Current Debt	1 462 000	7 409 000	983 000	466 000
Total Equity and Debt	57 954 000	53 859 000	28 128 000	26 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 811 000	0	0	0
Other Income	0	0	0	0
Revenue	2 811 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 311 000	943 000	157 000	314 000
Impairment	0	0	0	0
Expenditure	2 426 000	1 724 000	856 000	778 000
Operating Profit	385 000	−1 724 000	−856 000	−778 000
Financial Income	6 000	1 000	0	0
Financial Costs	2 507 000	1 639 000	1 060 000	1 056 000
Financial Balance	−2 501 000	−1 638 000	−1 060 000	−1 056 000
Dividends	0	0	0	0
Net Income	−1 651 000	−2 622 000	−1 495 000	−1 431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 189 000	1 723 000	983 000	562 000
Real Eastate	46 874 000	47 329 000	27 085 000	25 659 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 874 000	47 329 000	27 085 000	25 659 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 063 000	49 052 000	28 068 000	26 221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	858 000	4 680 000	38 000	1 000
Total Current Assets	8 891 000	4 807 000	60 000	1 000
Total Assets	57 954 000	53 859 000	28 128 000	26 222 000
Total Equity	280 000	−6 069 000	−3 446 000	−1 952 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	56 212 000	52 519 000	30 592 000	27 707 000
Creditors	149 000	240 000	727 000	145 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 313 000	7 168 000	256 000	322 000
Total Current Debt	1 462 000	7 409 000	983 000	466 000
Total Equity and Debt	57 954 000	53 859 000	28 128 000	26 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−589,64 %	43,2 %	43,38 %	73,31 %
Debt-to-Equity Ratio	200,76	−8,65	−8,88	−14,19
Operating Profit Margin	13,7 %	-	-	-
Current Ratio	6,08	0,65	0,06	0
Quick Ratio	6,08	0,65	0,06	0
Equity Ratio	0	−0,11	−0,12	−0,07
Gross Profit Margin	100 %	-	-	-