company

GO NAILS AS

0162 OSLO

Finances

Share Ownership

Return on Equity

−38,29 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 493 000	365 000	171 000	1 395 000
Net Income	85 000	37 000	−2 000	−263 000
Total Assets	879 000	414 000	31 000	37 000
Total Equity	−222 000	−307 000	−345 000	−343 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 493 000	365 000	171 000	1 395 000
Expenditure	3 381 000	316 000	172 000	1 658 000
Operating Profit	112 000	48 000	−2 000	−263 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Earnings Before Tax	110 000	48 000	−2 000	−263 000
Tax	24 000	11 000	0	0
Net Income	85 000	37 000	−2 000	−263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	879 000	414 000	31 000	37 000
Total Assets	879 000	414 000	31 000	37 000
Total Retained Equity	−252 000	−337 000	−375 000	−373 000
Total Equity	−222 000	−307 000	−345 000	−343 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 101 000	721 000	376 000	380 000
Total Equity and Debt	879 000	414 000	31 000	37 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 493 000	365 000	171 000	1 315 000
Other Income	0	0	0	80 000
Revenue	3 493 000	365 000	171 000	1 395 000
Cost of Goods Sold	106 000	6 000	0	15 000
Salary Costs	2 459 000	202 000	0	932 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 381 000	316 000	172 000	1 658 000
Operating Profit	112 000	48 000	−2 000	−263 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Dividends	0	0	0	0
Net Income	85 000	37 000	−2 000	−263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	88 000	25 000	0	0
Total Investments	0	0	0	0
Cash, Bank	751 000	360 000	7 000	31 000
Total Current Assets	879 000	414 000	31 000	37 000
Total Assets	879 000	414 000	31 000	37 000
Total Equity	−222 000	−307 000	−345 000	−343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	69 000	0	8 000
Unpaid Taxes	413 000	132 000	0	31 000
Dividends	0	0	0	0
Other Current Debt	664 000	510 000	376 000	342 000
Total Current Debt	1 101 000	721 000	376 000	380 000
Total Equity and Debt	879 000	414 000	31 000	37 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,29 %	−12,05 %	0,58 %	76,68 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	3,21 %	13,15 %	−1,17 %	−18,85 %
Current Ratio	0,8	0,57	0,08	0,1
Quick Ratio	0,87	0,59	0,08	0,1
Equity Ratio	−0,25	−0,74	−11,13	−9,27
Gross Profit Margin	96,97 %	98,36 %	100 %	98,92 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English