BJØRØ EIENDOM AS

5210 OS

Finances

Share Ownership

Return on Equity

51,4 %

Current Ratio

0,71

Debt-to-Equity Ratio

0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	787 000	668 000	652 000	644 000
Net Income	460 000	331 000	375 000	373 000
Total Assets	2 762 000	2 160 000	3 427 000	3 044 000
Total Equity	895 000	763 000	798 000	423 000

Income (NOK)	2022	2021	2020	2019
Revenue	787 000	668 000	652 000	644 000
Expenditure	200 000	246 000	193 000	158 000
Operating Profit	587 000	422 000	459 000	486 000
Financial Income	3 000	3 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	4 000	3 000
Earnings Before Tax	590 000	425 000	463 000	488 000
Tax	130 000	93 000	88 000	115 000
Net Income	460 000	331 000	375 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 065 000	1 773 000	1 694 000	2 280 000
Total Current Assets	697 000	387 000	1 733 000	765 000
Total Assets	2 762 000	2 160 000	3 427 000	3 044 000
Total Retained Equity	875 000	744 000	778 000	403 000
Total Equity	895 000	763 000	798 000	423 000
Total Long-Term Debt	883 000	883 000	2 383 000	2 383 000
Total Current Debt	983 000	514 000	246 000	238 000
Total Equity and Debt	2 762 000	2 160 000	3 427 000	3 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	787 000	668 000	652 000	644 000
Revenue	787 000	668 000	652 000	644 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	119 000	119 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	200 000	246 000	193 000	158 000
Operating Profit	587 000	422 000	459 000	486 000
Financial Income	3 000	3 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	4 000	3 000
Dividends	0	0	0	0
Net Income	460 000	331 000	375 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	32 000	23 000	0
Real Eastate	1 422 000	1 540 000	1 659 000	1 778 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 422 000	1 540 000	1 659 000	1 778 000
Total Fiancial Fixed Assets	600 000	200 000	12 000	502 000
Total Fixed Assets	2 065 000	1 773 000	1 694 000	2 280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	635 000	358 000	1 715 000	748 000
Total Current Assets	697 000	387 000	1 733 000	765 000
Total Assets	2 762 000	2 160 000	3 427 000	3 044 000
Total Equity	895 000	763 000	798 000	423 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	883 000	883 000	2 383 000	2 383 000
Creditors	22 000	23 000	16 000	24 000
Unpaid Taxes	23 000	22 000	20 000	21 000
Dividends	0	0	0	0
Other Current Debt	890 000	469 000	100 000	100 000
Total Current Debt	983 000	514 000	246 000	238 000
Total Equity and Debt	2 762 000	2 160 000	3 427 000	3 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,4 %	43,38 %	46,99 %	88,18 %
Debt-to-Equity Ratio	0,99	1,16	2,99	5,63
Operating Profit Margin	74,59 %	63,17 %	70,4 %	75,47 %
Current Ratio	0,71	0,75	7,04	3,21
Quick Ratio	0,71	0,75	7,04	3,21
Equity Ratio	0,32	0,35	0,23	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %