BETTY'S TESALONG AS

8445 MELBU

Finances

Share Ownership

Return on Equity

37,87 %

Current Ratio

2,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 327 000	1 341 000	1 219 000	1 123 000
Net Income	103 000	22 000	101 000	7 000
Total Assets	400 000	361 000	442 000	246 000
Total Equity	272 000	169 000	147 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 327 000	1 341 000	1 219 000	1 123 000
Expenditure	1 195 000	1 313 000	1 085 000	1 114 000
Operating Profit	132 000	28 000	134 000	10 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	1 000	0	5 000	1 000
Financial Balance	0	1 000	−5 000	0
Earnings Before Tax	131 000	28 000	129 000	10 000
Tax	29 000	6 000	28 000	2 000
Net Income	103 000	22 000	101 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	0	0	0
Total Current Assets	375 000	361 000	442 000	246 000
Total Assets	400 000	361 000	442 000	246 000
Total Retained Equity	242 000	139 000	117 000	16 000
Total Equity	272 000	169 000	147 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	128 000	192 000	295 000	200 000
Total Equity and Debt	400 000	361 000	442 000	246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 327 000	1 341 000	1 219 000	1 123 000
Other Income	0	0	0	0
Revenue	1 327 000	1 341 000	1 219 000	1 123 000
Cost of Goods Sold	502 000	534 000	423 000	487 000
Salary Costs	364 000	371 000	408 000	249 000
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 195 000	1 313 000	1 085 000	1 114 000
Operating Profit	132 000	28 000	134 000	10 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	1 000	0	5 000	1 000
Financial Balance	0	1 000	−5 000	0
Dividends	0	0	0	0
Net Income	103 000	22 000	101 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	0	0	0
Total Tangible Assets	25 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	0	0	0
Stock	78 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	291 000	356 000	363 000	194 000
Total Current Assets	375 000	361 000	442 000	246 000
Total Assets	400 000	361 000	442 000	246 000
Total Equity	272 000	169 000	147 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	14 000	0	20 000
Unpaid Taxes	41 000	44 000	57 000	82 000
Dividends	0	0	0	0
Other Current Debt	40 000	129 000	210 000	97 000
Total Current Debt	128 000	192 000	295 000	200 000
Total Equity and Debt	400 000	361 000	442 000	246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,87 %	13,02 %	68,71 %	15,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,95 %	2,09 %	10,99 %	0,89 %
Current Ratio	2,93	1,88	1,5	1,23
Quick Ratio	7,5	1,88	1,5	1,23
Equity Ratio	0,68	0,47	0,33	0,19
Gross Profit Margin	62,17 %	60,18 %	65,3 %	56,63 %