HAVSULA AS

6987 BULANDET

Finances

Return on Equity

−0,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	17 000	0	34 000
Net Income	−5 000	47 000	−112 000	30 000
Total Assets	675 000	682 000	618 000	731 000
Total Equity	610 000	615 000	568 000	681 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	17 000	0	34 000
Expenditure	3 000	14 000	3 000	4 000
Operating Profit	0	2 000	−2 000	30 000
Financial Income	0	45 000	0	0
Financial Costs	0	0	110 000	0
Financial Balance	0	45 000	−110 000	0
Earnings Before Tax	0	47 000	−112 000	30 000
Tax	5 000	0	0	0
Net Income	−5 000	47 000	−112 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	647 000	617 000	617 000	728 000
Total Current Assets	28 000	65 000	2 000	3 000
Total Assets	675 000	682 000	618 000	731 000
Total Retained Equity	−47 000	−37 000	−84 000	29 000
Total Equity	610 000	615 000	568 000	681 000
Total Long-Term Debt	65 000	65 000	55 000	50 000
Total Current Debt	0	2 000	−5 000	0
Total Equity and Debt	675 000	682 000	619 000	731 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	17 000	0	34 000
Other Income	0	0	0	0
Revenue	3 000	17 000	0	34 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	14 000	3 000	4 000
Operating Profit	0	2 000	−2 000	30 000
Financial Income	0	45 000	0	0
Financial Costs	0	0	110 000	0
Financial Balance	0	45 000	−110 000	0
Dividends	0	0	0	0
Net Income	−5 000	47 000	−112 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	647 000	617 000	617 000	728 000
Total Fixed Assets	647 000	617 000	617 000	728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	65 000	1 000	3 000
Total Current Assets	28 000	65 000	2 000	3 000
Total Assets	675 000	682 000	618 000	731 000
Total Equity	610 000	615 000	568 000	681 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 000	65 000	55 000	50 000
Creditors	0	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	2 000	−5 000	0
Total Equity and Debt	675 000	682 000	619 000	731 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,82 %	7,64 %	−19,72 %	4,41 %
Debt-to-Equity Ratio	0,11	0,11	0,1	0,07
Operating Profit Margin	0 %	11,76 %	-	88,24 %
Current Ratio	-	32,5	−0,4	-
Quick Ratio	-	32,5	−0,4	-
Equity Ratio	0,9	0,9	0,92	0,93
Gross Profit Margin	100 %	100 %	-	100 %