ONE EIENDOM AS

1279 OSLO

Finances

Return on Equity

24,54 %

Current Ratio

4,35

Debt-to-Equity Ratio

16,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 154 000	1 064 000	1 222 000	185 000
Net Income	416 000	566 000	547 000	131 000
Total Assets	30 744 000	27 429 000	26 428 000	223 000
Total Equity	1 695 000	1 279 000	713 000	167 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 154 000	1 064 000	1 222 000	185 000
Expenditure	602 000	319 000	461 000	17 000
Operating Profit	553 000	746 000	761 000	168 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	3 000	0
Financial Balance	−1 000	−2 000	−3 000	0
Earnings Before Tax	552 000	744 000	758 000	168 000
Tax	136 000	179 000	211 000	37 000
Net Income	416 000	566 000	547 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 586 000	25 498 000	25 530 000	26 000
Total Current Assets	1 158 000	1 931 000	898 000	197 000
Total Assets	30 744 000	27 429 000	26 428 000	223 000
Total Retained Equity	1 665 000	1 249 000	683 000	137 000
Total Equity	1 695 000	1 279 000	713 000	167 000
Total Long-Term Debt	28 783 000	25 903 000	25 476 000	0
Total Current Debt	266 000	247 000	238 000	56 000
Total Equity and Debt	30 744 000	27 429 000	26 428 000	223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 154 000	1 064 000	1 222 000	185 000
Revenue	1 154 000	1 064 000	1 222 000	185 000
Cost of Goods Sold	0	2 000	19 000	0
Salary Costs	0	1 000	1 000	0
Depreciation	75 000	76 000	67 000	0
Impairment	0	0	0	0
Expenditure	602 000	319 000	461 000	17 000
Operating Profit	553 000	746 000	761 000	168 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	3 000	0
Financial Balance	−1 000	−2 000	−3 000	0
Dividends	0	0	0	0
Net Income	416 000	566 000	547 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 829 000	25 462 000	25 529 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	36 000	0	0
Total Tangible Assets	28 858 000	25 498 000	25 529 000	0
Total Fiancial Fixed Assets	728 000	1 000	1 000	26 000
Total Fixed Assets	29 586 000	25 498 000	25 530 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 074 000	1 915 000	835 000	196 000
Total Current Assets	1 158 000	1 931 000	898 000	197 000
Total Assets	30 744 000	27 429 000	26 428 000	223 000
Total Equity	1 695 000	1 279 000	713 000	167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 783 000	25 903 000	25 476 000	0
Creditors	72 000	30 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	38 000	27 000	19 000
Total Current Debt	266 000	247 000	238 000	56 000
Total Equity and Debt	30 744 000	27 429 000	26 428 000	223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,54 %	44,25 %	76,72 %	78,44 %
Debt-to-Equity Ratio	16,98	20,25	35,73	0
Operating Profit Margin	47,92 %	70,11 %	62,27 %	90,81 %
Current Ratio	4,35	7,82	3,77	3,52
Quick Ratio	4,35	7,82	3,77	3,52
Equity Ratio	0,06	0,05	0,03	0,75
Gross Profit Margin	100 %	99,81 %	98,45 %	100 %