EINAR WALAKER LEGETJENESTER AS

3290 STAVERN

Finances

Share Ownership

Return on Equity

14,64 %

Current Ratio

2,06

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 712 000	2 978 000	3 010 000	2 515 000
Net Income	406 000	993 000	777 000	316 000
Total Assets	3 372 000	3 059 000	2 010 000	934 000
Total Equity	2 774 000	2 368 000	1 423 000	427 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 712 000	2 978 000	3 010 000	2 515 000
Expenditure	1 855 000	1 848 000	2 012 000	2 108 000
Operating Profit	856 000	1 129 000	998 000	407 000
Financial Income	−206 000	120 000	1 000	1 000
Financial Costs	53 000	5 000	1 000	0
Financial Balance	−259 000	115 000	0	1 000
Earnings Before Tax	597 000	1 244 000	999 000	407 000
Tax	191 000	251 000	222 000	92 000
Net Income	406 000	993 000	777 000	316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 205 000	2 463 000	0	0
Total Current Assets	1 168 000	596 000	2 010 000	934 000
Total Assets	3 372 000	3 059 000	2 010 000	934 000
Total Retained Equity	2 744 000	2 338 000	1 393 000	397 000
Total Equity	2 774 000	2 368 000	1 423 000	427 000
Total Long-Term Debt	31 000	39 000	48 000	0
Total Current Debt	567 000	652 000	539 000	507 000
Total Equity and Debt	3 372 000	3 059 000	2 010 000	934 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 712 000	2 978 000	2 955 000	2 515 000
Other Income	0	0	55 000	0
Revenue	2 712 000	2 978 000	3 010 000	2 515 000
Cost of Goods Sold	0	0	0	0
Salary Costs	916 000	882 000	1 053 000	1 443 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 855 000	1 848 000	2 012 000	2 108 000
Operating Profit	856 000	1 129 000	998 000	407 000
Financial Income	−206 000	120 000	1 000	1 000
Financial Costs	53 000	5 000	1 000	0
Financial Balance	−259 000	115 000	0	1 000
Dividends	0	0	0	0
Net Income	406 000	993 000	777 000	316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 205 000	2 463 000	0	0
Total Fixed Assets	2 205 000	2 463 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 048 000	459 000	1 971 000	870 000
Total Current Assets	1 168 000	596 000	2 010 000	934 000
Total Assets	3 372 000	3 059 000	2 010 000	934 000
Total Equity	2 774 000	2 368 000	1 423 000	427 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000	39 000	48 000	0
Creditors	0	0	0	0
Unpaid Taxes	75 000	76 000	84 000	87 000
Dividends	0	0	0	0
Other Current Debt	493 000	577 000	281 000	328 000
Total Current Debt	567 000	652 000	539 000	507 000
Total Equity and Debt	3 372 000	3 059 000	2 010 000	934 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,64 %	41,93 %	54,6 %	74 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0
Operating Profit Margin	31,56 %	37,91 %	33,16 %	16,18 %
Current Ratio	2,06	0,91	3,73	1,84
Quick Ratio	2,06	0,91	3,73	1,84
Equity Ratio	0,82	0,77	0,71	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %