IOT HARDWARE AS

1425 SKI

Finances

Share Ownership

Return on Equity

−65,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	111 000	12 000	815 000
Net Income	−41 000	77 000	−17 000	−5 000
Total Assets	80 000	96 000	9 000	18 000
Total Equity	63 000	79 000	2 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 000	111 000	12 000	815 000
Expenditure	258 000	35 000	28 000	820 000
Operating Profit	−29 000	77 000	−17 000	−5 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−30 000	77 000	−17 000	−5 000
Tax	0	0	0	0
Net Income	−41 000	77 000	−17 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	80 000	96 000	9 000	18 000
Total Assets	80 000	96 000	9 000	18 000
Total Retained Equity	33 000	49 000	−28 000	−12 000
Total Equity	63 000	79 000	2 000	18 000
Total Long-Term Debt	17 000	17 000	7 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	80 000	96 000	9 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	228 000	111 000	12 000	815 000
Other Income	0	0	0	0
Revenue	228 000	111 000	12 000	815 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	799 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	258 000	35 000	28 000	820 000
Operating Profit	−29 000	77 000	−17 000	−5 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−41 000	77 000	−17 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	96 000	9 000	18 000
Total Current Assets	80 000	96 000	9 000	18 000
Total Assets	80 000	96 000	9 000	18 000
Total Equity	63 000	79 000	2 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	17 000	7 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	80 000	96 000	9 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−65,08 %	97,47 %	−850 %	−27,78 %
Debt-to-Equity Ratio	0,27	0,22	3,5	0
Operating Profit Margin	−12,72 %	69,37 %	−141,67 %	−0,61 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,79	0,82	0,22	1
Gross Profit Margin	100 %	100 %	100 %	100 %