STRØMSVEIEN 191 AS

0373 OSLO

Finances

Share Ownership

Return on Equity

99,8 %

Current Ratio

0,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	719 000	689 000	0	0
Net Income	495 000	467 000	−1 000	0
Total Assets	2 835 000	2 394 000	21 000	21 000
Total Equity	496 000	496 000	20 000	21 000

Income (NOK)	2022	2021	2020
Revenue	719 000	689 000	0
Expenditure	83 000	94 000	1 000
Operating Profit	635 000	595 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	635 000	595 000	−1 000
Tax	140 000	129 000	0
Net Income	495 000	467 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 388 000	2 388 000	0	0
Total Current Assets	447 000	6 000	21 000	21 000
Total Assets	2 835 000	2 394 000	21 000	21 000
Total Retained Equity	475 000	475 000	−1 000	0
Total Equity	496 000	496 000	20 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 339 000	1 898 000	1 000	0
Total Equity and Debt	2 835 000	2 394 000	21 000	21 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	719 000	689 000	0
Revenue	719 000	689 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	83 000	94 000	1 000
Operating Profit	635 000	595 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	495 000	467 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 388 000	2 388 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 388 000	2 388 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 388 000	2 388 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	447 000	6 000	21 000	21 000
Total Current Assets	447 000	6 000	21 000	21 000
Total Assets	2 835 000	2 394 000	21 000	21 000
Total Equity	496 000	496 000	20 000	21 000
Short-Term Group Debt	2 339 000	1 898 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	2 339 000	1 898 000	1 000	0
Total Equity and Debt	2 835 000	2 394 000	21 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,8 %	94,15 %	−5 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,32 %	86,36 %	-	-
Current Ratio	0,19	0	21	-
Quick Ratio	0,19	0	21	-
Equity Ratio	0,17	0,21	0,95	1
Gross Profit Margin	100 %	100 %	-	-