RISAVIKA KOMBIBYGG AS

0250 OSLO

Finances

Return on Equity

11,77 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 044 000	10 008 000	8 881 000	−1 611 000
Total Assets	188 182 000	133 103 000	137 363 000	142 881 000
Total Equity	76 813 000	122 769 000	135 261 000	142 881 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	708 000	359 000	428 000	5 455 000
Operating Profit	−708 000	−359 000	−428 000	−5 455 000
Financial Income	13 653 000	13 190 000	11 357 000	3 845 000
Financial Costs	1 350 000	0	0	0
Financial Balance	12 303 000	13 190 000	11 357 000	3 845 000
Earnings Before Tax	11 595 000	12 831 000	10 929 000	−1 611 000
Tax	2 551 000	2 823 000	2 048 000	0
Net Income	9 044 000	10 008 000	8 881 000	−1 611 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 445 000	120 377 000	127 223 000	139 662 000
Total Current Assets	65 737 000	12 726 000	10 140 000	3 218 000
Total Assets	188 182 000	133 103 000	137 363 000	142 881 000
Total Retained Equity	0	17 278 000	7 270 000	−1 611 000
Total Equity	76 813 000	122 769 000	135 261 000	142 881 000
Total Long-Term Debt	53 460 000	0	0	0
Total Current Debt	57 909 000	10 334 000	2 102 000	0
Total Equity and Debt	188 182 000	133 103 000	137 363 000	142 881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	708 000	359 000	428 000	5 455 000
Operating Profit	−708 000	−359 000	−428 000	−5 455 000
Financial Income	13 653 000	13 190 000	11 357 000	3 845 000
Financial Costs	1 350 000	0	0	0
Financial Balance	12 303 000	13 190 000	11 357 000	3 845 000
Dividends	55 000 000	7 500 000	0	0
Net Income	9 044 000	10 008 000	8 881 000	−1 611 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	122 445 000	120 377 000	127 223 000	139 662 000
Total Fixed Assets	122 445 000	120 377 000	127 223 000	139 662 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 043 000	570 000	67 000	523 000
Total Current Assets	65 737 000	12 726 000	10 140 000	3 218 000
Total Assets	188 182 000	133 103 000	137 363 000	142 881 000
Total Equity	76 813 000	122 769 000	135 261 000	142 881 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	53 460 000	0	0	0
Creditors	0	0	15 000	0
Unpaid Taxes	0	0	0	0
Dividends	55 000 000	7 500 000	0	0
Other Current Debt	357 000	11 000	39 000	0
Total Current Debt	57 909 000	10 334 000	2 102 000	0
Total Equity and Debt	188 182 000	133 103 000	137 363 000	142 881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,77 %	8,15 %	6,57 %	−1,13 %
Debt-to-Equity Ratio	0,7	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,14	1,23	4,82	-
Quick Ratio	1,14	1,23	4,82	-
Equity Ratio	0,41	0,92	0,98	1
Gross Profit Margin	-	-	-	-