BJØRKEVEGEN EIENDOM AS

2060 GARDERMOEN

Finances

Share Ownership

Return on Equity

268,67 %

Current Ratio

2,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 263 000	22 642 000	0	0
Net Income	669 000	2 245 000	−10 000	−317 000
Total Assets	493 000	4 038 000	13 245 000	8 190 000
Total Equity	249 000	1 829 000	−416 000	−406 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 263 000	22 642 000	0	0
Expenditure	7 321 000	19 549 000	8 000	15 000
Operating Profit	942 000	3 093 000	−8 000	−15 000
Financial Income	1 000	3 000	0	0
Financial Costs	84 000	343 000	2 000	302 000
Financial Balance	−83 000	−340 000	−2 000	−302 000
Earnings Before Tax	858 000	2 753 000	−10 000	−317 000
Tax	189 000	508 000	0	0
Net Income	669 000	2 245 000	−10 000	−317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 825 000	13 240 000	8 182 000
Total Current Assets	493 000	213 000	5 000	8 000
Total Assets	493 000	4 038 000	13 245 000	8 190 000
Total Retained Equity	219 000	1 799 000	−446 000	−436 000
Total Equity	249 000	1 829 000	−416 000	−406 000
Total Long-Term Debt	0	1 693 000	12 305 000	7 246 000
Total Current Debt	244 000	516 000	1 356 000	1 350 000
Total Equity and Debt	493 000	4 038 000	13 245 000	8 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 263 000	22 642 000	0	0
Revenue	8 263 000	22 642 000	0	0
Cost of Goods Sold	7 191 000	19 474 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 321 000	19 549 000	8 000	15 000
Operating Profit	942 000	3 093 000	−8 000	−15 000
Financial Income	1 000	3 000	0	0
Financial Costs	84 000	343 000	2 000	302 000
Financial Balance	−83 000	−340 000	−2 000	−302 000
Dividends	500 000	0	0	0
Net Income	669 000	2 245 000	−10 000	−317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 825 000	13 240 000	8 182 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	3 825 000	13 240 000	8 182 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 825 000	13 240 000	8 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	493 000	213 000	5 000	8 000
Total Current Assets	493 000	213 000	5 000	8 000
Total Assets	493 000	4 038 000	13 245 000	8 190 000
Total Equity	249 000	1 829 000	−416 000	−406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 693 000	12 305 000	7 246 000
Creditors	3 000	8 000	1 356 000	1 350 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	0	0	0
Other Current Debt	53 000	0	0	0
Total Current Debt	244 000	516 000	1 356 000	1 350 000
Total Equity and Debt	493 000	4 038 000	13 245 000	8 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	268,67 %	122,74 %	2,4 %	78,08 %
Debt-to-Equity Ratio	0	0,93	−29,58	−17,85
Operating Profit Margin	11,4 %	13,66 %	-	-
Current Ratio	2,02	0,41	0	0,01
Quick Ratio	2,02	0,41	0	0,01
Equity Ratio	0,51	0,45	−0,03	−0,05
Gross Profit Margin	12,97 %	13,99 %	-	-

Rotate your device to see the full table