AXXIS MULTI CLIENT AS

0277 OSLO

Finances

Share Ownership

Return on Equity

46,91 %

Current Ratio

8,2

Debt-to-Equity Ratio

Key figures (USD)	2022	2021	2020	2019
Revenue	5 658 000	6 452 000	1 523 000	113 716 000
Net Income	15 399 000	−3 448 000	−9 354 000	−293 408 000
Total Assets	33 464 000	18 399 000	26 700 000	309 831 000
Total Equity	32 827 000	−38 543 000	−36 214 000	−244 521 000

Income (USD)	2022	2021	2020	2019
Revenue	5 658 000	6 452 000	1 523 000	113 716 000
Expenditure	−9 857 000	9 101 000	9 833 000	416 642 000
Operating Profit	15 515 000	−2 650 000	−8 310 000	−302 927 000
Financial Income	41 000	46 000	0	69 000
Financial Costs	157 000	844 000	1 044 000	81 000
Financial Balance	−116 000	−798 000	−1 044 000	−12 000
Earnings Before Tax	15 399 000	−3 448 000	−9 354 000	−302 939 000
Tax	0	0	0	−9 532 000
Net Income	15 399 000	−3 448 000	−9 354 000	−293 408 000

Balance (USD)	2022	2021	2020	2019
Total Fixed Assets	28 237 000	18 280 000	25 593 000	263 806 000
Total Current Assets	5 226 000	119 000	1 108 000	46 025 000
Total Assets	33 464 000	18 399 000	26 700 000	309 831 000
Total Retained Equity	−26 024 000	−41 423 000	−37 975 000	−259 618 000
Total Equity	32 827 000	−38 543 000	−36 214 000	−244 521 000
Total Long-Term Debt	0	896 000	0	0
Total Current Debt	637 000	56 046 000	62 914 000	554 352 000
Total Equity and Debt	33 464 000	18 399 000	26 700 000	309 831 000

Cash flow (USD)	2022	2021	2020	2019
Sales Income	5 658 000	6 452 000	1 523 000	113 716 000
Other Income	0	0	0	0
Revenue	5 658 000	6 452 000	1 523 000	113 716 000
Cost of Goods Sold	61 000	1 086 000	3 912 000	−322 000
Salary Costs	0	0	0	322 000
Depreciation	−9 957 000	7 312 000	4 159 000	71 641 000
Impairment	0	0	1 750 000	308 588 000
Expenditure	−9 857 000	9 101 000	9 833 000	416 642 000
Operating Profit	15 515 000	−2 650 000	−8 310 000	−302 927 000
Financial Income	41 000	46 000	0	69 000
Financial Costs	157 000	844 000	1 044 000	81 000
Financial Balance	−116 000	−798 000	−1 044 000	−12 000
Dividends	0	0	0	0
Net Income	15 399 000	−3 448 000	−9 354 000	−293 408 000

Balance details (USD)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 237 000	18 280 000	25 593 000	263 806 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 237 000	18 280 000	25 593 000	263 806 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	860 000	119 000	876 000	3 000
Total Current Assets	5 226 000	119 000	1 108 000	46 025 000
Total Assets	33 464 000	18 399 000	26 700 000	309 831 000
Total Equity	32 827 000	−38 543 000	−36 214 000	−244 521 000
Short-Term Group Debt	0	1 000	55 177 000	484 128 000
Total Long-Term Debt	0	896 000	0	0
Creditors	7 000	49 000	13 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	630 000	55 996 000	7 724 000	70 203 000
Total Current Debt	637 000	56 046 000	62 914 000	554 352 000
Total Equity and Debt	33 464 000	18 399 000	26 700 000	309 831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,91 %	8,95 %	25,83 %	119,99 %
Debt-to-Equity Ratio	0	−0,02	−0	−0
Operating Profit Margin	274,21 %	−41,07 %	−545,63 %	−266,39 %
Current Ratio	8,2	0	0,02	0,08
Quick Ratio	8,2	0	0,02	0,08
Equity Ratio	0,98	−2,09	−1,36	−0,79
Gross Profit Margin	98,92 %	83,17 %	−156,86 %	100,28 %