OFH EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

42,58 %

Current Ratio

1,25

Debt-to-Equity Ratio

13,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 884 000	2 897 000	2 839 000	3 078 000
Net Income	990 000	−61 000	843 000	516 000
Total Assets	33 807 000	32 952 000	38 424 000	39 068 000
Total Equity	2 325 000	1 022 000	1 083 000	546 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 884 000	2 897 000	2 839 000	3 078 000
Expenditure	347 000	2 253 000	831 000	932 000
Operating Profit	2 537 000	645 000	2 008 000	2 146 000
Financial Income	22 000	83 000	6 000	1 000
Financial Costs	1 290 000	806 000	933 000	1 485 000
Financial Balance	−1 268 000	−723 000	−927 000	−1 484 000
Earnings Before Tax	1 270 000	−78 000	1 081 000	662 000
Tax	279 000	−17 000	238 000	146 000
Net Income	990 000	−61 000	843 000	516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 530 000	32 703 000	38 366 000	39 068 000
Total Current Assets	1 277 000	248 000	59 000	0
Total Assets	33 807 000	32 952 000	38 424 000	39 068 000
Total Retained Equity	1 983 000	992 000	1 053 000	516 000
Total Equity	2 325 000	1 022 000	1 083 000	546 000
Total Long-Term Debt	30 464 000	31 927 000	36 603 000	37 193 000
Total Current Debt	1 019 000	2 000	738 000	1 329 000
Total Equity and Debt	33 807 000	32 952 000	38 424 000	39 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	96 000	0
Other Income	2 884 000	2 897 000	2 742 000	3 078 000
Revenue	2 884 000	2 897 000	2 839 000	3 078 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	173 000	230 000	703 000	776 000
Impairment	0	0	0	0
Expenditure	347 000	2 253 000	831 000	932 000
Operating Profit	2 537 000	645 000	2 008 000	2 146 000
Financial Income	22 000	83 000	6 000	1 000
Financial Costs	1 290 000	806 000	933 000	1 485 000
Financial Balance	−1 268 000	−723 000	−927 000	−1 484 000
Dividends	0	0	0	0
Net Income	990 000	−61 000	843 000	516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	32 530 000	32 703 000	37 709 000	38 193 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	657 000	876 000
Total Tangible Assets	32 530 000	32 703 000	38 366 000	39 068 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 530 000	32 703 000	38 366 000	39 068 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	248 000	56 000	0
Total Current Assets	1 277 000	248 000	59 000	0
Total Assets	33 807 000	32 952 000	38 424 000	39 068 000
Total Equity	2 325 000	1 022 000	1 083 000	546 000
Short-Term Group Debt	0	0	393 000	0
Total Long-Term Debt	30 464 000	31 927 000	36 603 000	37 193 000
Creditors	18 000	2 000	2 000	907 000
Unpaid Taxes	0	0	0	133 000
Dividends	0	0	0	0
Other Current Debt	761 000	0	168 000	266 000
Total Current Debt	1 019 000	2 000	738 000	1 329 000
Total Equity and Debt	33 807 000	32 952 000	38 424 000	39 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,58 %	−5,97 %	77,84 %	94,51 %
Debt-to-Equity Ratio	13,1	31,24	33,8	68,12
Operating Profit Margin	87,97 %	22,26 %	70,73 %	69,72 %
Current Ratio	1,25	124	0,08	0
Quick Ratio	1,25	124	0,08	0
Equity Ratio	0,07	0,03	0,03	0,01
Gross Profit Margin	100 %	100 %	100 %	99,97 %