BELLAND HYTTEFELT AS

4332 FIGGJO

Finances

Share Ownership

Return on Equity

−70,37 %

Current Ratio

4,7

Debt-to-Equity Ratio

392,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−19 000	−19 000	−29 000	−2 000
Total Assets	12 870 000	12 914 000	12 918 000	13 007 000
Total Equity	27 000	46 000	65 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	24 000	37 000	3 000
Operating Profit	−24 000	−24 000	−37 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−24 000	−24 000	−38 000	−3 000
Tax	−5 000	−5 000	−8 000	−1 000
Net Income	−19 000	−19 000	−29 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 338 000	2 736 000	2 741 000	2 799 000
Total Current Assets	10 532 000	10 177 000	10 177 000	10 207 000
Total Assets	12 870 000	12 914 000	12 918 000	13 007 000
Total Retained Equity	−73 000	−54 000	−35 000	−6 000
Total Equity	27 000	46 000	65 000	94 000
Total Long-Term Debt	10 600 000	10 000 000	10 000 000	10 100 000
Total Current Debt	2 243 000	2 867 000	2 853 000	2 812 000
Total Equity and Debt	12 870 000	12 914 000	12 918 000	13 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	1 000
Impairment	0	0	0	0
Expenditure	24 000	24 000	37 000	3 000
Operating Profit	−24 000	−24 000	−37 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−19 000	−19 000	−29 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	17 000	11 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	29 000	39 000	49 000
Total Tangible Assets	19 000	29 000	39 000	49 000
Total Fiancial Fixed Assets	2 297 000	2 691 000	2 691 000	2 747 000
Total Fixed Assets	2 338 000	2 736 000	2 741 000	2 799 000
Stock	10 531 000	10 177 000	10 177 000	10 121 000
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	87 000
Total Current Assets	10 532 000	10 177 000	10 177 000	10 207 000
Total Assets	12 870 000	12 914 000	12 918 000	13 007 000
Total Equity	27 000	46 000	65 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 600 000	10 000 000	10 000 000	10 100 000
Creditors	68 000	36 000	37 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 175 000	2 831 000	2 816 000	2 786 000
Total Current Debt	2 243 000	2 867 000	2 853 000	2 812 000
Total Equity and Debt	12 870 000	12 914 000	12 918 000	13 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−70,37 %	−41,3 %	−44,62 %	−2,13 %
Debt-to-Equity Ratio	392,59	217,39	153,85	107,45
Operating Profit Margin	-	-	-	-
Current Ratio	4,7	3,55	3,57	3,63
Quick Ratio	−1,27	−1,39	−1,39	−1,4
Equity Ratio	0	0	0,01	0,01
Gross Profit Margin	-	-	-	-