MRI AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

26,19 %

Current Ratio

1,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	0	0	0
Net Income	33 000	−1 000	0	0
Total Assets	258 000	132 000	100 000	97 000
Total Equity	126 000	93 000	94 000	94 000

Income (NOK)	2022	2021
Revenue	500 000	0
Expenditure	459 000	1 000
Operating Profit	41 000	−1 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	41 000	−1 000
Tax	7 000	0
Net Income	33 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	0	0	0
Total Current Assets	210 000	132 000	100 000	97 000
Total Assets	258 000	132 000	100 000	97 000
Total Retained Equity	32 000	−1 000	0	0
Total Equity	126 000	93 000	94 000	94 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	132 000	38 000	6 000	3 000
Total Equity and Debt	258 000	132 000	100 000	97 000

Cash flow (NOK)	2022	2021
Sales Income	500 000	0
Other Income	0	0
Revenue	500 000	0
Cost of Goods Sold	408 000	0
Salary Costs	0	0
Depreciation	12 000	0
Impairment	0	0
Expenditure	459 000	1 000
Operating Profit	41 000	−1 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	33 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	48 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	48 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	3 000	0	0
Total Current Assets	210 000	132 000	100 000	97 000
Total Assets	258 000	132 000	100 000	97 000
Total Equity	126 000	93 000	94 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	124 000	38 000	6 000	3 000
Total Current Debt	132 000	38 000	6 000	3 000
Total Equity and Debt	258 000	132 000	100 000	97 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,19 %	−1,08 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,2 %	-	-	-
Current Ratio	1,59	3,47	16,67	32,33
Quick Ratio	1,59	3,47	16,67	32,33
Equity Ratio	0,49	0,7	0,94	0,97
Gross Profit Margin	18,4 %	-	-	-