KRIGERFISK AS

9602 HAMMERFEST

Finances

Share Ownership

Return on Equity

26,05 %

Current Ratio

1,22

Debt-to-Equity Ratio

1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 347 000	781 000	1 512 000	777 000
Net Income	324 000	−163 000	367 000	19 000
Total Assets	4 484 000	3 082 000	3 562 000	2 817 000
Total Equity	1 244 000	920 000	1 083 000	717 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 347 000	781 000	1 512 000	777 000
Expenditure	899 000	908 000	977 000	660 000
Operating Profit	447 000	−127 000	535 000	117 000
Financial Income	0	0	0	0
Financial Costs	31 000	82 000	65 000	93 000
Financial Balance	−31 000	−82 000	−65 000	−93 000
Earnings Before Tax	416 000	−209 000	470 000	25 000
Tax	92 000	−46 000	104 000	5 000
Net Income	324 000	−163 000	367 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 963 000	2 850 000	2 978 000	2 221 000
Total Current Assets	1 521 000	232 000	584 000	596 000
Total Assets	4 484 000	3 082 000	3 562 000	2 817 000
Total Retained Equity	650 000	326 000	489 000	122 000
Total Equity	1 244 000	920 000	1 083 000	717 000
Total Long-Term Debt	1 992 000	2 118 000	2 353 000	2 089 000
Total Current Debt	1 248 000	44 000	126 000	11 000
Total Equity and Debt	4 484 000	3 082 000	3 562 000	2 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 008 000	781 000	921 000	777 000
Other Income	339 000	0	591 000	0
Revenue	1 347 000	781 000	1 512 000	777 000
Cost of Goods Sold	0	0	0	0
Salary Costs	488 000	375 000	356 000	149 000
Depreciation	120 000	222 000	234 000	183 000
Impairment	0	0	0	0
Expenditure	899 000	908 000	977 000	660 000
Operating Profit	447 000	−127 000	535 000	117 000
Financial Income	0	0	0	0
Financial Costs	31 000	82 000	65 000	93 000
Financial Balance	−31 000	−82 000	−65 000	−93 000
Dividends	0	0	0	0
Net Income	324 000	−163 000	367 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	44 000	63 000	81 000
Total Tangible Assets	2 963 000	2 850 000	2 978 000	2 221 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 963 000	2 850 000	2 978 000	2 221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 484 000	183 000	383 000	568 000
Total Current Assets	1 521 000	232 000	584 000	596 000
Total Assets	4 484 000	3 082 000	3 562 000	2 817 000
Total Equity	1 244 000	920 000	1 083 000	717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 992 000	2 118 000	2 353 000	2 089 000
Creditors	280 000	40 000	43 000	0
Unpaid Taxes	938 000	3 000	82 000	0
Dividends	0	0	0	0
Other Current Debt	31 000	1 000	0	11 000
Total Current Debt	1 248 000	44 000	126 000	11 000
Total Equity and Debt	4 484 000	3 082 000	3 562 000	2 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,05 %	−17,72 %	33,89 %	2,65 %
Debt-to-Equity Ratio	1,6	2,3	2,17	2,91
Operating Profit Margin	33,18 %	−16,26 %	35,38 %	15,06 %
Current Ratio	1,22	5,27	4,63	54,18
Quick Ratio	1,22	5,27	4,63	54,18
Equity Ratio	0,28	0,3	0,3	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %