ARMÉ EIENDOM AS

3413 LIER

Finances

Share Ownership

Return on Equity

−2,59 %

Current Ratio

26,84

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	219 000	8 000	0	0
Net Income	−50 000	−15 000	−14 000	−7 000
Total Assets	4 135 000	4 197 000	2 000 000	14 000
Total Equity	1 934 000	1 984 000	1 999 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	219 000	8 000	0	0
Expenditure	164 000	13 000	14 000	7 000
Operating Profit	55 000	−5 000	−14 000	−7 000
Financial Income	0	0	0	0
Financial Costs	105 000	10 000	0	0
Financial Balance	−105 000	−10 000	0	0
Earnings Before Tax	−50 000	−15 000	−14 000	−7 000
Tax	0	0	0	0
Net Income	−50 000	−15 000	−14 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 820 000	2 820 000	0	0
Total Current Assets	1 315 000	1 377 000	2 000 000	14 000
Total Assets	4 135 000	4 197 000	2 000 000	14 000
Total Retained Equity	−91 000	−41 000	−26 000	−12 000
Total Equity	1 934 000	1 984 000	1 999 000	12 000
Total Long-Term Debt	2 152 000	2 200 000	0	0
Total Current Debt	49 000	14 000	1 000	1 000
Total Equity and Debt	4 135 000	4 197 000	2 000 000	14 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	219 000	8 000	0	0
Revenue	219 000	8 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	13 000	14 000	7 000
Operating Profit	55 000	−5 000	−14 000	−7 000
Financial Income	0	0	0	0
Financial Costs	105 000	10 000	0	0
Financial Balance	−105 000	−10 000	0	0
Dividends	0	0	0	0
Net Income	−50 000	−15 000	−14 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 820 000	2 820 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 820 000	2 820 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 820 000	2 820 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 273 000	1 367 000	2 000 000	14 000
Total Current Assets	1 315 000	1 377 000	2 000 000	14 000
Total Assets	4 135 000	4 197 000	2 000 000	14 000
Total Equity	1 934 000	1 984 000	1 999 000	12 000
Short-Term Group Debt	1 000	1 000	1 000	1 000
Total Long-Term Debt	2 152 000	2 200 000	0	0
Creditors	32 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	10 000	0	0
Total Current Debt	49 000	14 000	1 000	1 000
Total Equity and Debt	4 135 000	4 197 000	2 000 000	14 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,59 %	−0,76 %	−0,7 %	−58,33 %
Debt-to-Equity Ratio	1,11	1,11	0	0
Operating Profit Margin	25,11 %	−62,5 %	-	-
Current Ratio	26,84	98,36	2 000	14
Quick Ratio	26,84	98,36	2 000	14
Equity Ratio	0,47	0,47	1	0,86
Gross Profit Margin	100 %	100 %	-	-