MECO EIENDOM AS

8079 BODØ

Finances

Share Ownership

Return on Equity

32,44 %

Current Ratio

2,74

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 211 000	2 089 000	0	0
Net Income	604 000	1 409 000	−240 000	−239 000
Total Assets	3 318 000	2 406 000	4 324 000	4 310 000
Total Equity	1 862 000	1 713 000	393 000	633 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 211 000	2 089 000	0	0
Expenditure	2 433 000	287 000	56 000	48 000
Operating Profit	778 000	1 802 000	−56 000	−48 000
Financial Income	0	0	0	0
Financial Costs	2 000	62 000	184 000	190 000
Financial Balance	−2 000	−62 000	−184 000	−190 000
Earnings Before Tax	776 000	1 740 000	−240 000	−239 000
Tax	172 000	331 000	0	0
Net Income	604 000	1 409 000	−240 000	−239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	4 204 000	4 204 000
Total Current Assets	3 318 000	2 406 000	121 000	106 000
Total Assets	3 318 000	2 406 000	4 324 000	4 310 000
Total Retained Equity	1 362 000	1 213 000	−107 000	0
Total Equity	1 862 000	1 713 000	393 000	633 000
Total Long-Term Debt	244 000	306 000	2 900 000	3 364 000
Total Current Debt	1 212 000	388 000	1 031 000	313 000
Total Equity and Debt	3 318 000	2 406 000	4 324 000	4 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 209 000	458 000	0	0
Other Income	2 000	1 631 000	0	0
Revenue	3 211 000	2 089 000	0	0
Cost of Goods Sold	51 000	39 000	0	0
Salary Costs	2 050 000	139 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 433 000	287 000	56 000	48 000
Operating Profit	778 000	1 802 000	−56 000	−48 000
Financial Income	0	0	0	0
Financial Costs	2 000	62 000	184 000	190 000
Financial Balance	−2 000	−62 000	−184 000	−190 000
Dividends	400 000	0	0	0
Net Income	604 000	1 409 000	−240 000	−239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	4 204 000	4 204 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	4 204 000	4 204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	4 204 000	4 204 000
Stock	46 000	46 000	106 000	106 000
Total Investments	0	0	0	0
Cash, Bank	1 360 000	940 000	15 000	0
Total Current Assets	3 318 000	2 406 000	121 000	106 000
Total Assets	3 318 000	2 406 000	4 324 000	4 310 000
Total Equity	1 862 000	1 713 000	393 000	633 000
Short-Term Group Debt	70 000	115 000	405 000	267 000
Total Long-Term Debt	244 000	306 000	2 900 000	3 364 000
Creditors	12 000	111 000	44 000	5 000
Unpaid Taxes	361 000	122 000	0	0
Dividends	400 000	0	0	0
Other Current Debt	150 000	40 000	583 000	42 000
Total Current Debt	1 212 000	388 000	1 031 000	313 000
Total Equity and Debt	3 318 000	2 406 000	4 324 000	4 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,44 %	82,25 %	−61,07 %	−37,76 %
Debt-to-Equity Ratio	0,13	0,18	7,38	5,31
Operating Profit Margin	24,23 %	86,26 %	-	-
Current Ratio	2,74	6,2	0,12	0,34
Quick Ratio	2,85	7,04	0,13	0,51
Equity Ratio	0,56	0,71	0,09	0,15
Gross Profit Margin	98,41 %	98,13 %	-	-