VIKEN EIENDOMSINVEST AS

3474 ÅROS

Finances

Share Ownership

Return on Equity

−39,13 %

Current Ratio

12,43

Debt-to-Equity Ratio

10,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	86 000	0	0	495 000
Net Income	−378 000	−299 000	−37 000	−795 000
Total Assets	12 353 000	10 185 000	10 076 000	12 935 000
Total Equity	966 000	1 343 000	1 642 000	3 205 000

Income (NOK)	2022	2021	2020	2019
Revenue	86 000	0	0	495 000
Expenditure	382 000	301 000	39 000	1 169 000
Operating Profit	−296 000	−301 000	−39 000	−674 000
Financial Income	2 000	2 000	2 000	4 000
Financial Costs	84 000	0	0	125 000
Financial Balance	−82 000	2 000	2 000	−121 000
Earnings Before Tax	−378 000	−299 000	−37 000	−795 000
Tax	0	0	0	0
Net Income	−378 000	−299 000	−37 000	−795 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 494 000	1 210 000	1 210 000	12 037 000
Total Current Assets	9 860 000	8 975 000	8 866 000	898 000
Total Assets	12 353 000	10 185 000	10 076 000	12 935 000
Total Retained Equity	0	0	0	−795 000
Total Equity	966 000	1 343 000	1 642 000	3 205 000
Total Long-Term Debt	10 594 000	8 101 000	8 101 000	9 301 000
Total Current Debt	793 000	741 000	333 000	429 000
Total Equity and Debt	12 353 000	10 185 000	10 076 000	12 935 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	86 000	0	0	495 000
Revenue	86 000	0	0	495 000
Cost of Goods Sold	0	75 000	0	549 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	382 000	301 000	39 000	1 169 000
Operating Profit	−296 000	−301 000	−39 000	−674 000
Financial Income	2 000	2 000	2 000	4 000
Financial Costs	84 000	0	0	125 000
Financial Balance	−82 000	2 000	2 000	−121 000
Dividends	0	0	0	0
Net Income	−378 000	−299 000	−37 000	−795 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 494 000	0	0	12 037 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 494 000	0	0	12 037 000
Total Fiancial Fixed Assets	0	1 210 000	1 210 000	0
Total Fixed Assets	2 494 000	1 210 000	1 210 000	12 037 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 753 000	869 000	765 000	898 000
Total Current Assets	9 860 000	8 975 000	8 866 000	898 000
Total Assets	12 353 000	10 185 000	10 076 000	12 935 000
Total Equity	966 000	1 343 000	1 642 000	3 205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 594 000	8 101 000	8 101 000	9 301 000
Creditors	7 000	49 000	14 000	338 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	786 000	692 000	319 000	91 000
Total Current Debt	793 000	741 000	333 000	429 000
Total Equity and Debt	12 353 000	10 185 000	10 076 000	12 935 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,13 %	−22,26 %	−2,25 %	−24,8 %
Debt-to-Equity Ratio	10,97	6,03	4,93	2,9
Operating Profit Margin	−344,19 %	-	-	−136,16 %
Current Ratio	12,43	12,11	26,62	2,09
Quick Ratio	12,43	12,11	26,62	2,09
Equity Ratio	0,08	0,13	0,16	0,25
Gross Profit Margin	100 %	-	-	−10,91 %