SYNNES & AAMODT EIENDOM AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

−3,67 %

Current Ratio

0,8

Debt-to-Equity Ratio

4,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	222 000	218 000	214 000	222 000
Net Income	−11 000	20 000	21 000	1 000
Total Assets	1 873 000	1 982 000	2 018 000	2 139 000
Total Equity	300 000	311 000	292 000	270 000

Income (NOK)	2022	2021	2020	2019
Revenue	222 000	218 000	214 000	222 000
Expenditure	169 000	148 000	133 000	155 000
Operating Profit	53 000	70 000	81 000	68 000
Financial Income	0	0	0	0
Financial Costs	67 000	45 000	54 000	66 000
Financial Balance	−67 000	−45 000	−54 000	−66 000
Earnings Before Tax	−14 000	25 000	27 000	2 000
Tax	−3 000	6 000	6 000	0
Net Income	−11 000	20 000	21 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 797 000	1 885 000	1 950 000	2 034 000
Total Current Assets	76 000	97 000	68 000	105 000
Total Assets	1 873 000	1 982 000	2 018 000	2 139 000
Total Retained Equity	0	0	0	0
Total Equity	300 000	311 000	292 000	270 000
Total Long-Term Debt	1 478 000	1 575 000	1 670 000	1 765 000
Total Current Debt	95 000	95 000	56 000	104 000
Total Equity and Debt	1 873 000	1 982 000	2 018 000	2 139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	222 000	218 000	214 000	273 000
Other Income	0	0	0	−51 000
Revenue	222 000	218 000	214 000	222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	88 000	84 000	84 000	84 000
Impairment	0	0	0	0
Expenditure	169 000	148 000	133 000	155 000
Operating Profit	53 000	70 000	81 000	68 000
Financial Income	0	0	0	0
Financial Costs	67 000	45 000	54 000	66 000
Financial Balance	−67 000	−45 000	−54 000	−66 000
Dividends	0	0	0	0
Net Income	−11 000	20 000	21 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 694 000	1 778 000	1 862 000	1 946 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	0	0
Total Tangible Assets	1 709 000	1 797 000	1 862 000	1 946 000
Total Fiancial Fixed Assets	88 000	88 000	88 000	88 000
Total Fixed Assets	1 797 000	1 885 000	1 950 000	2 034 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	30 000	68 000	42 000
Total Current Assets	76 000	97 000	68 000	105 000
Total Assets	1 873 000	1 982 000	2 018 000	2 139 000
Total Equity	300 000	311 000	292 000	270 000
Short-Term Group Debt	11 000	11 000	11 000	11 000
Total Long-Term Debt	1 478 000	1 575 000	1 670 000	1 765 000
Creditors	5 000	9 000	9 000	15 000
Unpaid Taxes	8 000	6 000	10 000	10 000
Dividends	0	0	0	0
Other Current Debt	69 000	61 000	17 000	66 000
Total Current Debt	95 000	95 000	56 000	104 000
Total Equity and Debt	1 873 000	1 982 000	2 018 000	2 139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,67 %	6,43 %	7,19 %	0,37 %
Debt-to-Equity Ratio	4,93	5,06	5,72	6,54
Operating Profit Margin	23,87 %	32,11 %	37,85 %	30,63 %
Current Ratio	0,8	1,02	1,21	1,01
Quick Ratio	0,8	1,02	1,21	1,01
Equity Ratio	0,16	0,16	0,14	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %