JSR INVEST AS

0653 OSLO

Finances

Share Ownership

Return on Equity

44,21 %

Current Ratio

Debt-to-Equity Ratio

−0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	−85 000	0	64 000	21 000
Net Income	−103 000	−153 000	0	0
Total Assets	0	85 000	85 000	51 000
Total Equity	−233 000	−129 000	24 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	−85 000	0	64 000	21 000
Expenditure	16 000	154 000	64 000	21 000
Operating Profit	−101 000	−153 000	0	0
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−103 000	−153 000	0	0
Tax	0	0	0	0
Net Income	−103 000	−153 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	85 000	85 000	51 000
Total Assets	0	85 000	85 000	51 000
Total Retained Equity	−263 000	−159 000	−6 000	−6 000
Total Equity	−233 000	−129 000	24 000	24 000
Total Long-Term Debt	142 000	137 000	59 000	24 000
Total Current Debt	90 000	77 000	2 000	3 000
Total Equity and Debt	0	85 000	85 000	51 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−85 000	0	64 000	21 000
Revenue	−85 000	0	64 000	21 000
Cost of Goods Sold	9 000	75 000	61 000	21 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	154 000	64 000	21 000
Operating Profit	−101 000	−153 000	0	0
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−103 000	−153 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	30 000
Total Current Assets	0	85 000	85 000	51 000
Total Assets	0	85 000	85 000	51 000
Total Equity	−233 000	−129 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	142 000	137 000	59 000	24 000
Creditors	90 000	77 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	90 000	77 000	2 000	3 000
Total Equity and Debt	0	85 000	85 000	51 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,21 %	118,6 %	0 %	0 %
Debt-to-Equity Ratio	−0,61	−1,06	2,46	1
Operating Profit Margin	118,82 %	-	0 %	0 %
Current Ratio	0	1,1	42,5	17
Quick Ratio	0	1,1	42,5	17
Equity Ratio	-	−1,52	0,28	0,47
Gross Profit Margin	110,59 %	-	4,69 %	0 %