READYHUSET AS

0773 OSLO

Finances

Share Ownership

Return on Equity

−18,5 %

Current Ratio

5,15

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 434 000	1 357 000	1 561 000	1 528 000
Net Income	−324 000	−330 000	−64 000	−126 000
Total Assets	3 098 000	2 866 000	3 243 000	3 323 000
Total Equity	1 751 000	2 074 000	2 404 000	2 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 434 000	1 357 000	1 561 000	1 528 000
Expenditure	1 848 000	1 778 000	1 641 000	1 689 000
Operating Profit	−414 000	−421 000	−79 000	−161 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	3 000	1 000
Financial Balance	−1 000	−2 000	−3 000	0
Earnings Before Tax	−415 000	−423 000	−82 000	−162 000
Tax	−91 000	−93 000	−18 000	−36 000
Net Income	−324 000	−330 000	−64 000	−126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 300 000	2 299 000	2 729 000	3 089 000
Total Current Assets	798 000	567 000	514 000	234 000
Total Assets	3 098 000	2 866 000	3 243 000	3 323 000
Total Retained Equity	851 000	1 174 000	1 504 000	1 568 000
Total Equity	1 751 000	2 074 000	2 404 000	2 468 000
Total Long-Term Debt	1 193 000	261 000	387 000	458 000
Total Current Debt	155 000	531 000	451 000	396 000
Total Equity and Debt	3 098 000	2 866 000	3 243 000	3 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 225 000	1 232 000	1 441 000	1 408 000
Other Income	209 000	125 000	120 000	120 000
Revenue	1 434 000	1 357 000	1 561 000	1 528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	414 000	430 000	422 000	442 000
Impairment	0	0	0	0
Expenditure	1 848 000	1 778 000	1 641 000	1 689 000
Operating Profit	−414 000	−421 000	−79 000	−161 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	3 000	1 000
Financial Balance	−1 000	−2 000	−3 000	0
Dividends	0	0	0	0
Net Income	−324 000	−330 000	−64 000	−126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 838 000	2 056 000	2 274 000	2 492 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	461 000	243 000	455 000	597 000
Total Tangible Assets	2 300 000	2 299 000	2 729 000	3 089 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 300 000	2 299 000	2 729 000	3 089 000
Stock	0	0	0	0
Total Investments	10 000	10 000	9 000	9 000
Cash, Bank	45 000	58 000	456 000	145 000
Total Current Assets	798 000	567 000	514 000	234 000
Total Assets	3 098 000	2 866 000	3 243 000	3 323 000
Total Equity	1 751 000	2 074 000	2 404 000	2 468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 193 000	261 000	387 000	458 000
Creditors	134 000	113 000	95 000	238 000
Unpaid Taxes	6 000	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	416 000	338 000	158 000
Total Current Debt	155 000	531 000	451 000	396 000
Total Equity and Debt	3 098 000	2 866 000	3 243 000	3 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,5 %	−15,91 %	−2,66 %	−5,11 %
Debt-to-Equity Ratio	0,68	0,13	0,16	0,19
Operating Profit Margin	−28,87 %	−31,02 %	−5,06 %	−10,54 %
Current Ratio	5,15	1,07	1,14	0,59
Quick Ratio	5,15	1,07	1,14	0,59
Equity Ratio	0,57	0,72	0,74	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %