company

M.KIRKENG AS

1679 KRÅKERØY

Finances

Share Ownership

Return on Equity

2,68 %

Current Ratio

0,1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	231 000	454 000	465 000
Net Income	−8 000	−123 000	−94 000	−140 000
Total Assets	49 000	−280 000	−131 000	−30 000
Total Equity	−298 000	−290 000	−167 000	−72 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	231 000	454 000	465 000
Expenditure	17 000	364 000	549 000	605 000
Operating Profit	−8 000	−133 000	−94 000	−140 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	−133 000	−94 000	−140 000
Tax	0	−10 000	0	0
Net Income	−8 000	−123 000	−94 000	−140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	20 000	174 000	264 000
Total Current Assets	34 000	−300 000	−305 000	−293 000
Total Assets	49 000	−280 000	−131 000	−30 000
Total Retained Equity	−328 000	−314 000	−191 000	−97 000
Total Equity	−298 000	−290 000	−167 000	−72 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	347 000	10 000	36 000	43 000
Total Equity and Debt	49 000	−280 000	−131 000	−30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	361 000	680 000	577 000
Other Income	0	−130 000	−226 000	−112 000
Revenue	9 000	231 000	454 000	465 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	325 000	459 000	492 000
Depreciation	0	19 000	34 000	29 000
Impairment	0	0	0	0
Expenditure	17 000	364 000	549 000	605 000
Operating Profit	−8 000	−133 000	−94 000	−140 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−123 000	−94 000	−140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	20 000	174 000	264 000
Total Tangible Assets	15 000	20 000	174 000	264 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	20 000	174 000	264 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	−300 000	−359 000	−347 000
Total Current Assets	34 000	−300 000	−305 000	−293 000
Total Assets	49 000	−280 000	−131 000	−30 000
Total Equity	−298 000	−290 000	−167 000	−72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−10 000
Unpaid Taxes	0	−1 000	25 000	42 000
Dividends	0	0	0	0
Other Current Debt	11 000	11 000	11 000	11 000
Total Current Debt	347 000	10 000	36 000	43 000
Total Equity and Debt	49 000	−280 000	−131 000	−30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,68 %	42,41 %	56,29 %	194,44 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−88,89 %	−57,58 %	−20,7 %	−30,11 %
Current Ratio	0,1	−30	−8,47	−6,81
Quick Ratio	0,1	−30	−8,47	−6,81
Equity Ratio	−6,08	1,04	1,27	2,4
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English