GAASVÆR BYGG AS

8016 BODØ

Finances

Share Ownership

Return on Equity

40,49 %

Current Ratio

3,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	602 000	0	306 000	214 000
Net Income	66 000	−10 000	−105 000	105 000
Total Assets	235 000	98 000	128 000	221 000
Total Equity	163 000	98 000	143 000	211 000

Income (NOK)	2022	2021	2020	2019
Revenue	602 000	0	306 000	214 000
Expenditure	516 000	10 000	412 000	79 000
Operating Profit	85 000	−10 000	−105 000	134 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	85 000	−10 000	−105 000	134 000
Tax	20 000	0	0	30 000
Net Income	66 000	−10 000	−105 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	18 000	21 000	28 000
Total Current Assets	235 000	80 000	107 000	192 000
Total Assets	235 000	98 000	128 000	221 000
Total Retained Equity	133 000	0	0	0
Total Equity	163 000	98 000	143 000	211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	0	−15 000	9 000
Total Equity and Debt	235 000	98 000	128 000	221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	602 000	0	306 000	214 000
Other Income	0	0	0	0
Revenue	602 000	0	306 000	214 000
Cost of Goods Sold	49 000	0	0	12 000
Salary Costs	415 000	0	344 000	0
Depreciation	18 000	5 000	6 000	7 000
Impairment	0	0	0	0
Expenditure	516 000	10 000	412 000	79 000
Operating Profit	85 000	−10 000	−105 000	134 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	66 000	−10 000	−105 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	18 000	21 000	28 000
Fixtures	0	0	0	0
Total Tangible Assets	0	18 000	21 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	18 000	21 000	28 000
Stock	0	0	0	0
Total Investments	0	0	100 000	0
Cash, Bank	112 000	0	3 000	35 000
Total Current Assets	235 000	80 000	107 000	192 000
Total Assets	235 000	98 000	128 000	221 000
Total Equity	163 000	98 000	143 000	211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	0
Unpaid Taxes	52 000	0	6 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	−28 000	−20 000
Total Current Debt	71 000	0	−15 000	9 000
Total Equity and Debt	235 000	98 000	128 000	221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,49 %	−10,2 %	−73,43 %	49,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,12 %	-	−34,31 %	62,62 %
Current Ratio	3,31	-	−7,13	21,33
Quick Ratio	3,31	-	−7,13	21,33
Equity Ratio	0,69	1	1,12	0,95
Gross Profit Margin	91,86 %	-	100 %	94,39 %