company

YONDER AS

0278 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−23,38 %

Current Ratio

39,05

Debt-to-Equity Ratio

8,62

Key figures (NOK)	2021	2020	2019
Revenue	0	3 000 000	0
Net Income	−353 000	1 871 000	−31 000
Total Assets	14 845 000	3 066 000	−20 000
Total Equity	1 510 000	1 863 000	−8 000

Income (NOK)	2021	2020	2019
Revenue	0	3 000 000	0
Expenditure	360 000	527 000	35 000
Operating Profit	−360 000	2 473 000	−34 000
Financial Income	0	0	0
Financial Costs	525 000	74 000	6 000
Financial Balance	−525 000	−74 000	−6 000
Earnings Before Tax	−885 000	2 399 000	−40 000
Tax	−532 000	528 000	−9 000
Net Income	−353 000	1 871 000	−31 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	2 506 000	479 000	345 000
Total Current Assets	12 340 000	2 587 000	−365 000
Total Assets	14 845 000	3 066 000	−20 000
Total Retained Equity	1 480 000	1 833 000	−38 000
Total Equity	1 510 000	1 863 000	−8 000
Total Long-Term Debt	13 019 000	67 000	0
Total Current Debt	316 000	1 136 000	−12 000
Total Equity and Debt	14 845 000	3 066 000	−20 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	3 000 000	0
Other Income	0	0	0
Revenue	0	3 000 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	1 000	0
Depreciation	168 000	35 000	21 000
Impairment	0	0	0
Expenditure	360 000	527 000	35 000
Operating Profit	−360 000	2 473 000	−34 000
Financial Income	0	0	0
Financial Costs	525 000	74 000	6 000
Financial Balance	−525 000	−74 000	−6 000
Dividends	0	0	0
Net Income	−353 000	1 871 000	−31 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	2 506 000	479 000	345 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 506 000	479 000	345 000
Stock	0	0	0
Total Investments	9 914 000	30 000	0
Cash, Bank	0	7 000	28 000
Total Current Assets	12 340 000	2 587 000	−365 000
Total Assets	14 845 000	3 066 000	−20 000
Total Equity	1 510 000	1 863 000	−8 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	13 019 000	67 000	0
Creditors	386 000	−25 000	−12 000
Unpaid Taxes	−70 000	711 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	316 000	1 136 000	−12 000
Total Equity and Debt	14 845 000	3 066 000	−20 000

Financial indicators	2021	2020	2019
Return on Equity	−23,38 %	100,43 %	387,5 %
Debt-to-Equity Ratio	8,62	0,04	−0
Operating Profit Margin	-	82,43 %	-
Current Ratio	39,05	2,28	30,42
Quick Ratio	39,05	2,28	30,42
Equity Ratio	0,1	0,61	0,4
Gross Profit Margin	-	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English