BIT-Z BYGG AS

9016 TROMSØ

Finances

Share Ownership

Return on Equity

−14,48 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	2 913 000
Net Income	−53 000	−13 000	−26 000	324 000
Total Assets	375 000	427 000	427 000	555 000
Total Equity	366 000	392 000	392 000	418 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	2 913 000
Expenditure	54 000	13 000	41 000	2 529 000
Operating Profit	−54 000	−13 000	−42 000	384 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	11 000
Financial Balance	0	0	−1 000	−11 000
Earnings Before Tax	−54 000	−13 000	−43 000	425 000
Tax	0	0	−17 000	101 000
Net Income	−53 000	−13 000	−26 000	324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	70 000	70 000	27 000
Total Current Assets	324 000	357 000	357 000	529 000
Total Assets	375 000	427 000	427 000	555 000
Total Retained Equity	336 000	362 000	362 000	388 000
Total Equity	366 000	392 000	392 000	418 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	34 000	34 000	137 000
Total Equity and Debt	375 000	427 000	427 000	555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 913 000
Other Income	0	0	0	0
Revenue	0	0	0	2 913 000
Cost of Goods Sold	0	0	3 000	2 107 000
Salary Costs	0	0	0	213 000
Depreciation	25 000	0	15 000	7 000
Impairment	0	0	0	0
Expenditure	54 000	13 000	41 000	2 529 000
Operating Profit	−54 000	−13 000	−42 000	384 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	11 000
Financial Balance	0	0	−1 000	−11 000
Dividends	0	0	0	0
Net Income	−53 000	−13 000	−26 000	324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	13 000	20 000	20 000	27 000
Fixtures	38 000	50 000	50 000	0
Total Tangible Assets	51 000	70 000	70 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 000	70 000	70 000	27 000
Stock	0	0	0	0
Total Investments	0	13 000	0	0
Cash, Bank	287 000	306 000	295 000	412 000
Total Current Assets	324 000	357 000	357 000	529 000
Total Assets	375 000	427 000	427 000	555 000
Total Equity	366 000	392 000	392 000	418 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−1 000	−1 000	1 000
Unpaid Taxes	9 000	3 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	33 000	33 000	33 000
Total Current Debt	9 000	34 000	34 000	137 000
Total Equity and Debt	375 000	427 000	427 000	555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,48 %	−3,32 %	−6,63 %	77,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	13,18 %
Current Ratio	36	10,5	10,5	3,86
Quick Ratio	36	10,5	10,5	3,86
Equity Ratio	0,98	0,92	0,92	0,75
Gross Profit Margin	-	-	-	27,67 %