company

SMELL AS

5179 GODVIK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−1,01 %

Current Ratio

148,29

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	0	14 000	0
Net Income	−58 000	3 254 000	−12 000	−16 000
Total Assets	5 821 000	6 531 000	773 000	839 000
Total Equity	5 740 000	5 798 000	62 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 000	0	14 000	0
Expenditure	109 000	38 000	26 000	21 000
Operating Profit	−60 000	−38 000	−12 000	−21 000
Financial Income	0	3 301 000	0	5 000
Financial Costs	0	0	0	0
Financial Balance	0	3 301 000	0	5 000
Earnings Before Tax	−60 000	3 263 000	−12 000	−16 000
Tax	−2 000	9 000	0	0
Net Income	−58 000	3 254 000	−12 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 300 000	3 100 000	755 000	705 000
Total Current Assets	2 521 000	3 431 000	18 000	134 000
Total Assets	5 821 000	6 531 000	773 000	839 000
Total Retained Equity	5 606 000	5 664 000	−28 000	−16 000
Total Equity	5 740 000	5 798 000	62 000	74 000
Total Long-Term Debt	64 000	720 000	711 000	766 000
Total Current Debt	17 000	13 000	0	0
Total Equity and Debt	5 821 000	6 531 000	773 000	839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 000	0	14 000	0
Other Income	0	0	0	0
Revenue	49 000	0	14 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	38 000	26 000	21 000
Operating Profit	−60 000	−38 000	−12 000	−21 000
Financial Income	0	3 301 000	0	5 000
Financial Costs	0	0	0	0
Financial Balance	0	3 301 000	0	5 000
Dividends	0	0	0	0
Net Income	−58 000	3 254 000	−12 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 300 000	3 100 000	755 000	705 000
Total Fixed Assets	3 300 000	3 100 000	755 000	705 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 350 000	9 000	4 000	134 000
Total Current Assets	2 521 000	3 431 000	18 000	134 000
Total Assets	5 821 000	6 531 000	773 000	839 000
Total Equity	5 740 000	5 798 000	62 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 000	720 000	711 000	766 000
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	0	0
Total Current Debt	17 000	13 000	0	0
Total Equity and Debt	5 821 000	6 531 000	773 000	839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,01 %	56,12 %	−19,35 %	−21,62 %
Debt-to-Equity Ratio	0,01	0,12	11,47	10,35
Operating Profit Margin	−122,45 %	-	−85,71 %	-
Current Ratio	148,29	263,92	-	-
Quick Ratio	148,29	263,92	-	-
Equity Ratio	0,99	0,89	0,08	0,09
Gross Profit Margin	100 %	-	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English